[APOLLO] QoQ Cumulative Quarter Result on 31-Jul-2001 [#1]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -83.88%
YoY- -30.94%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 93,429 70,849 45,667 21,667 100,779 75,017 51,362 49.17%
PBT 17,925 13,544 8,456 4,079 22,224 18,086 13,289 22.14%
Tax -4,202 -3,455 -1,899 -896 -2,479 -4,364 -3,593 11.03%
NP 13,723 10,089 6,557 3,183 19,745 13,722 9,696 26.13%
-
NP to SH 13,723 10,089 6,557 3,183 19,745 13,722 9,696 26.13%
-
Tax Rate 23.44% 25.51% 22.46% 21.97% 11.15% 24.13% 27.04% -
Total Cost 79,706 60,760 39,110 18,484 81,034 61,295 41,666 54.28%
-
Net Worth 136,236 132,069 127,780 130,758 127,606 125,181 120,799 8.37%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 5,676 - - - 4,800 - - -
Div Payout % 41.37% - - - 24.31% - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 136,236 132,069 127,780 130,758 127,606 125,181 120,799 8.37%
NOSH 70,956 68,076 59,990 39,987 40,002 39,994 40,000 46.69%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 14.69% 14.24% 14.36% 14.69% 19.59% 18.29% 18.88% -
ROE 10.07% 7.64% 5.13% 2.43% 15.47% 10.96% 8.03% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 131.67 104.07 76.12 54.18 251.93 187.57 128.41 1.69%
EPS 19.34 14.82 10.93 7.96 49.36 34.31 24.24 -14.01%
DPS 8.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 1.92 1.94 2.13 3.27 3.19 3.13 3.02 -26.12%
Adjusted Per Share Value based on latest NOSH - 39,987
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 116.79 88.56 57.08 27.08 125.97 93.77 64.20 49.18%
EPS 17.15 12.61 8.20 3.98 24.68 17.15 12.12 26.11%
DPS 7.10 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.703 1.6509 1.5973 1.6345 1.5951 1.5648 1.51 8.37%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.88 1.72 1.76 3.20 3.20 3.32 4.20 -
P/RPS 1.43 1.65 2.31 5.91 1.27 1.77 3.27 -42.47%
P/EPS 9.72 11.61 16.10 40.20 6.48 9.68 17.33 -32.06%
EY 10.29 8.62 6.21 2.49 15.43 10.33 5.77 47.21%
DY 4.26 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.98 0.89 0.83 0.98 1.00 1.06 1.39 -20.83%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 14/12/01 27/09/01 28/06/01 30/03/01 20/12/00 -
Price 1.72 1.76 1.78 2.80 3.14 3.20 3.20 -
P/RPS 1.31 1.69 2.34 5.17 1.25 1.71 2.49 -34.90%
P/EPS 8.89 11.88 16.29 35.18 6.36 9.33 13.20 -23.22%
EY 11.24 8.42 6.14 2.84 15.72 10.72 7.58 30.13%
DY 4.65 0.00 0.00 0.00 3.82 0.00 0.00 -
P/NAPS 0.90 0.91 0.84 0.86 0.98 1.02 1.06 -10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment