[APOLLO] QoQ Cumulative Quarter Result on 30-Apr-2001 [#4]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 43.89%
YoY- 7.27%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 70,849 45,667 21,667 100,779 75,017 51,362 24,257 103.93%
PBT 13,544 8,456 4,079 22,224 18,086 13,289 6,271 66.85%
Tax -3,455 -1,899 -896 -2,479 -4,364 -3,593 -1,662 62.66%
NP 10,089 6,557 3,183 19,745 13,722 9,696 4,609 68.34%
-
NP to SH 10,089 6,557 3,183 19,745 13,722 9,696 4,609 68.34%
-
Tax Rate 25.51% 22.46% 21.97% 11.15% 24.13% 27.04% 26.50% -
Total Cost 60,760 39,110 18,484 81,034 61,295 41,666 19,648 111.82%
-
Net Worth 132,069 127,780 130,758 127,606 125,181 120,799 116,025 8.99%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - 4,800 - - - -
Div Payout % - - - 24.31% - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 132,069 127,780 130,758 127,606 125,181 120,799 116,025 8.99%
NOSH 68,076 59,990 39,987 40,002 39,994 40,000 40,008 42.38%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 14.24% 14.36% 14.69% 19.59% 18.29% 18.88% 19.00% -
ROE 7.64% 5.13% 2.43% 15.47% 10.96% 8.03% 3.97% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 104.07 76.12 54.18 251.93 187.57 128.41 60.63 43.21%
EPS 14.82 10.93 7.96 49.36 34.31 24.24 11.52 18.23%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 1.94 2.13 3.27 3.19 3.13 3.02 2.90 -23.45%
Adjusted Per Share Value based on latest NOSH - 39,986
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 88.56 57.08 27.08 125.97 93.77 64.20 30.32 103.93%
EPS 12.61 8.20 3.98 24.68 17.15 12.12 5.76 68.36%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.6509 1.5973 1.6345 1.5951 1.5648 1.51 1.4503 8.99%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.72 1.76 3.20 3.20 3.32 4.20 4.60 -
P/RPS 1.65 2.31 5.91 1.27 1.77 3.27 7.59 -63.74%
P/EPS 11.61 16.10 40.20 6.48 9.68 17.33 39.93 -56.01%
EY 8.62 6.21 2.49 15.43 10.33 5.77 2.50 127.71%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 0.98 1.00 1.06 1.39 1.59 -32.00%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 14/12/01 27/09/01 28/06/01 30/03/01 20/12/00 20/09/00 -
Price 1.76 1.78 2.80 3.14 3.20 3.20 4.40 -
P/RPS 1.69 2.34 5.17 1.25 1.71 2.49 7.26 -62.05%
P/EPS 11.88 16.29 35.18 6.36 9.33 13.20 38.19 -53.99%
EY 8.42 6.14 2.84 15.72 10.72 7.58 2.62 117.31%
DY 0.00 0.00 0.00 3.82 0.00 0.00 0.00 -
P/NAPS 0.91 0.84 0.86 0.98 1.02 1.06 1.52 -28.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment