[KENANGA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -65.37%
YoY- 108.46%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 15,836 90,710 77,410 60,566 30,185 69,254 45,111 -50.26%
PBT -4,094 1,022 4,347 5,010 7,141 -23,604 -13,921 -55.80%
Tax -516 816 869 -3,167 -1,819 23,604 13,921 -
NP -4,610 1,838 5,216 1,843 5,322 0 0 -
-
NP to SH -4,610 1,838 5,216 1,843 5,322 -24,854 -15,819 -56.07%
-
Tax Rate - -79.84% -19.99% 63.21% 25.47% - - -
Total Cost 20,446 88,872 72,194 58,723 24,863 69,254 45,111 -41.02%
-
Net Worth 629,841 673,320 639,249 673,923 651,176 683,181 548,871 9.61%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 18,379 - - - 30,309 - -
Div Payout % - 1,000.00% - - - 0.00% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 629,841 673,320 639,249 673,923 651,176 683,181 548,871 9.61%
NOSH 576,249 612,666 579,555 614,333 591,333 606,195 479,363 13.06%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -29.11% 2.03% 6.74% 3.04% 17.63% 0.00% 0.00% -
ROE -0.73% 0.27% 0.82% 0.27% 0.82% -3.64% -2.88% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 2.75 14.81 13.36 9.86 5.10 11.42 9.41 -55.99%
EPS -0.80 0.30 0.90 0.30 0.90 -4.10 -3.30 -61.15%
DPS 0.00 3.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.093 1.099 1.103 1.097 1.1012 1.127 1.145 -3.05%
Adjusted Per Share Value based on latest NOSH - 580,166
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 2.15 12.33 10.52 8.23 4.10 9.41 6.13 -50.29%
EPS -0.63 0.25 0.71 0.25 0.72 -3.38 -2.15 -55.91%
DPS 0.00 2.50 0.00 0.00 0.00 4.12 0.00 -
NAPS 0.856 0.9151 0.8688 0.916 0.885 0.9285 0.746 9.61%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.69 0.70 1.01 1.14 1.16 1.00 0.99 -
P/RPS 25.11 4.73 7.56 11.56 22.72 8.75 10.52 78.69%
P/EPS -86.25 233.33 112.22 380.00 128.89 -24.39 -30.00 102.31%
EY -1.16 0.43 0.89 0.26 0.78 -4.10 -3.33 -50.52%
DY 0.00 4.29 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.63 0.64 0.92 1.04 1.05 0.89 0.86 -18.75%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 07/05/03 27/02/03 20/11/02 21/08/02 30/04/02 25/02/02 13/11/01 -
Price 0.73 0.70 0.87 1.15 1.38 1.07 1.03 -
P/RPS 26.56 4.73 6.51 11.66 27.03 9.37 10.95 80.62%
P/EPS -91.25 233.33 96.67 383.33 153.33 -26.10 -31.21 104.60%
EY -1.10 0.43 1.03 0.26 0.65 -3.83 -3.20 -50.96%
DY 0.00 4.29 0.00 0.00 0.00 4.67 0.00 -
P/NAPS 0.67 0.64 0.79 1.05 1.25 0.95 0.90 -17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment