[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
20-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 183.02%
YoY- 132.97%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 37,183 15,836 90,710 77,410 60,566 30,185 69,254 -34.01%
PBT 1,353 -4,094 1,022 4,347 5,010 7,141 -23,604 -
Tax -1,444 -516 816 869 -3,167 -1,819 23,604 -
NP -91 -4,610 1,838 5,216 1,843 5,322 0 -
-
NP to SH -91 -4,610 1,838 5,216 1,843 5,322 -24,854 -97.64%
-
Tax Rate 106.73% - -79.84% -19.99% 63.21% 25.47% - -
Total Cost 37,274 20,446 88,872 72,194 58,723 24,863 69,254 -33.90%
-
Net Worth 634,451 629,841 673,320 639,249 673,923 651,176 683,181 -4.82%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 18,379 - - - 30,309 -
Div Payout % - - 1,000.00% - - - 0.00% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 634,451 629,841 673,320 639,249 673,923 651,176 683,181 -4.82%
NOSH 576,249 576,249 612,666 579,555 614,333 591,333 606,195 -3.33%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -0.24% -29.11% 2.03% 6.74% 3.04% 17.63% 0.00% -
ROE -0.01% -0.73% 0.27% 0.82% 0.27% 0.82% -3.64% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 6.45 2.75 14.81 13.36 9.86 5.10 11.42 -31.74%
EPS 0.00 -0.80 0.30 0.90 0.30 0.90 -4.10 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 5.00 -
NAPS 1.101 1.093 1.099 1.103 1.097 1.1012 1.127 -1.54%
Adjusted Per Share Value based on latest NOSH - 562,333
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 5.12 2.18 12.48 10.65 8.33 4.15 9.53 -33.98%
EPS -0.01 -0.63 0.25 0.72 0.25 0.73 -3.42 -97.97%
DPS 0.00 0.00 2.53 0.00 0.00 0.00 4.17 -
NAPS 0.873 0.8666 0.9265 0.8796 0.9273 0.896 0.94 -4.82%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.85 0.69 0.70 1.01 1.14 1.16 1.00 -
P/RPS 13.17 25.11 4.73 7.56 11.56 22.72 8.75 31.43%
P/EPS -5,382.56 -86.25 233.33 112.22 380.00 128.89 -24.39 3588.16%
EY -0.02 -1.16 0.43 0.89 0.26 0.78 -4.10 -97.15%
DY 0.00 0.00 4.29 0.00 0.00 0.00 5.00 -
P/NAPS 0.77 0.63 0.64 0.92 1.04 1.05 0.89 -9.22%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 19/08/03 07/05/03 27/02/03 20/11/02 21/08/02 30/04/02 25/02/02 -
Price 1.01 0.73 0.70 0.87 1.15 1.38 1.07 -
P/RPS 15.65 26.56 4.73 6.51 11.66 27.03 9.37 40.90%
P/EPS -6,395.74 -91.25 233.33 96.67 383.33 153.33 -26.10 3855.57%
EY -0.02 -1.10 0.43 1.03 0.26 0.65 -3.83 -97.01%
DY 0.00 0.00 4.29 0.00 0.00 0.00 4.67 -
P/NAPS 0.92 0.67 0.64 0.79 1.05 1.25 0.95 -2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment