[KENANGA] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -200.12%
YoY- 62.61%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 18,726 30,382 53,622 13,300 24,143 7,051 19,480 0.04%
PBT -32,288 22,893 -8,285 -3,325 -11,191 -14,290 12,235 -
Tax -5,242 -3,489 2,879 -53 11,191 14,290 -86 -4.27%
NP -37,530 19,404 -5,406 -3,378 0 0 12,149 -
-
NP to SH -37,511 19,404 -5,406 -3,378 -9,034 -5,640 12,149 -
-
Tax Rate - 15.24% - - - - 0.70% -
Total Cost 56,256 10,978 59,028 16,678 24,143 7,051 7,331 -2.14%
-
Net Worth 707,470 717,334 653,118 618,736 678,754 611,939 572,521 -0.22%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - 16,889 30,113 37,599 36,447 -
Div Payout % - - - 0.00% 0.00% 0.00% 300.00% -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 707,470 717,334 653,118 618,736 678,754 611,939 572,521 -0.22%
NOSH 610,783 620,531 597,000 562,999 602,266 469,999 303,725 -0.73%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -200.42% 63.87% -10.08% -25.40% 0.00% 0.00% 62.37% -
ROE -5.30% 2.71% -0.83% -0.55% -1.33% -0.92% 2.12% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.07 4.90 8.98 2.36 4.01 1.50 6.41 0.78%
EPS -6.10 3.20 -0.90 -0.60 -1.50 -1.20 4.00 -
DPS 0.00 0.00 0.00 3.00 5.00 8.00 12.00 -
NAPS 1.1583 1.156 1.094 1.099 1.127 1.302 1.885 0.51%
Adjusted Per Share Value based on latest NOSH - 562,999
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.55 4.13 7.29 1.81 3.28 0.96 2.65 0.04%
EPS -5.10 2.64 -0.73 -0.46 -1.23 -0.77 1.65 -
DPS 0.00 0.00 0.00 2.30 4.09 5.11 4.95 -
NAPS 0.9615 0.975 0.8877 0.8409 0.9225 0.8317 0.7781 -0.22%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.46 0.79 1.02 0.70 1.00 1.29 0.00 -
P/RPS 15.00 16.14 11.36 29.63 24.95 85.99 0.00 -100.00%
P/EPS -7.49 25.26 -112.64 -116.67 -66.67 -107.50 0.00 -100.00%
EY -13.35 3.96 -0.89 -0.86 -1.50 -0.93 0.00 -100.00%
DY 0.00 0.00 0.00 4.29 5.00 6.20 0.00 -
P/NAPS 0.40 0.68 0.93 0.64 0.89 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/06 21/02/05 25/02/04 27/02/03 25/02/02 15/03/01 24/02/00 -
Price 0.62 0.78 1.22 0.70 1.07 1.13 5.25 -
P/RPS 20.22 15.93 13.58 29.63 26.69 75.32 81.86 1.49%
P/EPS -10.10 24.94 -134.73 -116.67 -71.33 -94.17 131.25 -
EY -9.91 4.01 -0.74 -0.86 -1.40 -1.06 0.76 -
DY 0.00 0.00 0.00 4.29 4.67 7.08 2.29 -
P/NAPS 0.54 0.67 1.12 0.64 0.95 0.87 2.79 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment