[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 27.37%
YoY- -130.29%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 60,566 30,185 69,254 45,111 26,249 13,421 297,616 -65.50%
PBT 5,010 7,141 -23,604 -13,921 -15,330 -7,826 92,808 -85.79%
Tax -3,167 -1,819 23,604 13,921 15,330 7,826 -27,826 -76.60%
NP 1,843 5,322 0 0 0 0 64,982 -90.76%
-
NP to SH 1,843 5,322 -24,854 -15,819 -21,781 -8,754 64,982 -90.76%
-
Tax Rate 63.21% 25.47% - - - - 29.98% -
Total Cost 58,723 24,863 69,254 45,111 26,249 13,421 232,634 -60.15%
-
Net Worth 673,923 651,176 683,181 548,871 572,976 600,898 586,879 9.68%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 30,309 - - - 36,537 -
Div Payout % - - 0.00% - - - 56.23% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 673,923 651,176 683,181 548,871 572,976 600,898 586,879 9.68%
NOSH 614,333 591,333 606,195 479,363 452,945 467,624 456,715 21.91%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.04% 17.63% 0.00% 0.00% 0.00% 0.00% 21.83% -
ROE 0.27% 0.82% -3.64% -2.88% -3.80% -1.46% 11.07% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.86 5.10 11.42 9.41 5.80 2.87 65.16 -71.70%
EPS 0.30 0.90 -4.10 -3.30 -3.60 -1.40 10.70 -90.83%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 1.097 1.1012 1.127 1.145 1.265 1.285 1.285 -10.03%
Adjusted Per Share Value based on latest NOSH - 469,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.33 4.15 9.53 6.21 3.61 1.85 40.95 -65.51%
EPS 0.25 0.73 -3.42 -2.18 -3.00 -1.20 8.94 -90.84%
DPS 0.00 0.00 4.17 0.00 0.00 0.00 5.03 -
NAPS 0.9273 0.896 0.94 0.7552 0.7884 0.8268 0.8075 9.68%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.14 1.16 1.00 0.99 1.10 1.12 1.29 -
P/RPS 11.56 22.72 8.75 10.52 18.98 39.02 1.98 225.28%
P/EPS 380.00 128.89 -24.39 -30.00 -22.88 -59.83 9.07 1114.56%
EY 0.26 0.78 -4.10 -3.33 -4.37 -1.67 11.03 -91.83%
DY 0.00 0.00 5.00 0.00 0.00 0.00 6.20 -
P/NAPS 1.04 1.05 0.89 0.86 0.87 0.87 1.00 2.65%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 30/04/02 25/02/02 13/11/01 16/08/01 24/05/01 15/03/01 -
Price 1.15 1.38 1.07 1.03 1.26 1.20 1.13 -
P/RPS 11.66 27.03 9.37 10.95 21.74 41.81 1.73 258.05%
P/EPS 383.33 153.33 -26.10 -31.21 -26.20 -64.10 7.94 1235.31%
EY 0.26 0.65 -3.83 -3.20 -3.82 -1.56 12.59 -92.52%
DY 0.00 0.00 4.67 0.00 0.00 0.00 7.08 -
P/NAPS 1.05 1.25 0.95 0.90 1.00 0.93 0.88 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment