[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 50.23%
YoY- 385.69%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 343,473 169,133 585,317 446,907 294,506 152,123 562,988 -28.08%
PBT 15,084 5,487 32,537 29,265 18,930 11,743 18,223 -11.85%
Tax -8,853 -3,565 -12,330 -10,917 -6,618 -3,683 -5,762 33.18%
NP 6,231 1,922 20,207 18,348 12,312 8,060 12,461 -37.02%
-
NP to SH 6,253 1,890 19,720 17,844 11,878 7,800 11,304 -32.63%
-
Tax Rate 58.69% 64.97% 37.90% 37.30% 34.96% 31.36% 31.62% -
Total Cost 337,242 167,211 565,110 428,559 282,194 144,063 550,527 -27.89%
-
Net Worth 874,281 888,732 908,188 881,507 874,281 859,830 857,480 1.30%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 7,266 -
Div Payout % - - - - - - 64.29% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 874,281 888,732 908,188 881,507 874,281 859,830 857,480 1.30%
NOSH 722,547 722,546 722,546 722,546 722,546 722,546 726,678 -0.37%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.81% 1.14% 3.45% 4.11% 4.18% 5.30% 2.21% -
ROE 0.72% 0.21% 2.17% 2.02% 1.36% 0.91% 1.32% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 47.54 23.41 79.27 61.85 40.76 21.05 77.47 -27.80%
EPS 0.87 0.26 2.59 2.47 1.64 1.08 1.56 -32.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.21 1.23 1.23 1.22 1.21 1.19 1.18 1.68%
Adjusted Per Share Value based on latest NOSH - 722,546
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 46.68 22.99 79.55 60.74 40.03 20.68 76.52 -28.09%
EPS 0.85 0.26 2.68 2.43 1.61 1.06 1.54 -32.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.99 -
NAPS 1.1883 1.2079 1.2344 1.1981 1.1883 1.1686 1.1654 1.30%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.56 0.575 0.44 0.475 0.495 0.53 0.535 -
P/RPS 1.18 2.46 0.56 0.77 1.21 2.52 0.69 43.05%
P/EPS 64.71 219.82 16.47 19.23 30.11 49.10 34.39 52.47%
EY 1.55 0.45 6.07 5.20 3.32 2.04 2.91 -34.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.87 -
P/NAPS 0.46 0.47 0.36 0.39 0.41 0.45 0.45 1.47%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 26/05/17 28/02/17 29/11/16 29/08/16 24/05/16 29/02/16 -
Price 0.53 0.655 0.53 0.45 0.475 0.51 0.50 -
P/RPS 1.11 2.80 0.67 0.73 1.17 2.42 0.65 42.91%
P/EPS 61.24 250.41 19.84 18.22 28.89 47.24 32.14 53.75%
EY 1.63 0.40 5.04 5.49 3.46 2.12 3.11 -35.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
P/NAPS 0.44 0.53 0.43 0.37 0.39 0.43 0.42 3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment