[KENANGA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -90.42%
YoY- -75.77%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 697,625 515,396 343,473 169,133 585,317 446,907 294,506 77.42%
PBT 40,619 23,841 15,084 5,487 32,537 29,265 18,930 66.13%
Tax -16,453 -12,190 -8,853 -3,565 -12,330 -10,917 -6,618 83.21%
NP 24,166 11,651 6,231 1,922 20,207 18,348 12,312 56.57%
-
NP to SH 24,188 11,673 6,253 1,890 19,720 17,844 11,878 60.45%
-
Tax Rate 40.51% 51.13% 58.69% 64.97% 37.90% 37.30% 34.96% -
Total Cost 673,459 503,745 337,242 167,211 565,110 428,559 282,194 78.30%
-
Net Worth 888,732 879,077 874,281 888,732 908,188 881,507 874,281 1.09%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 888,732 879,077 874,281 888,732 908,188 881,507 874,281 1.09%
NOSH 722,546 720,555 722,547 722,546 722,546 722,546 722,546 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.46% 2.26% 1.81% 1.14% 3.45% 4.11% 4.18% -
ROE 2.72% 1.33% 0.72% 0.21% 2.17% 2.02% 1.36% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 96.55 71.53 47.54 23.41 79.27 61.85 40.76 77.41%
EPS 3.35 1.62 0.87 0.26 2.59 2.47 1.64 60.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.21 1.23 1.23 1.22 1.21 1.09%
Adjusted Per Share Value based on latest NOSH - 722,546
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 94.82 70.05 46.68 22.99 79.55 60.74 40.03 77.41%
EPS 3.29 1.59 0.85 0.26 2.68 2.43 1.61 60.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2079 1.1948 1.1883 1.2079 1.2344 1.1981 1.1883 1.09%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.545 0.54 0.56 0.575 0.44 0.475 0.495 -
P/RPS 0.56 0.75 1.18 2.46 0.56 0.77 1.21 -40.08%
P/EPS 16.28 33.33 64.71 219.82 16.47 19.23 30.11 -33.55%
EY 6.14 3.00 1.55 0.45 6.07 5.20 3.32 50.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.46 0.47 0.36 0.39 0.41 4.80%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 21/11/17 28/08/17 26/05/17 28/02/17 29/11/16 29/08/16 -
Price 0.60 0.525 0.53 0.655 0.53 0.45 0.475 -
P/RPS 0.62 0.73 1.11 2.80 0.67 0.73 1.17 -34.43%
P/EPS 17.92 32.41 61.24 250.41 19.84 18.22 28.89 -27.20%
EY 5.58 3.09 1.63 0.40 5.04 5.49 3.46 37.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.44 0.53 0.43 0.37 0.39 16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment