[KFIMA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 80.36%
YoY- -36.7%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 229,058 95,579 482,460 350,507 238,550 121,147 547,214 -44.01%
PBT 72,271 15,759 80,484 62,830 40,472 15,960 84,672 -10.01%
Tax -10,932 -3,163 -31,717 -20,618 -14,853 -6,560 -34,243 -53.25%
NP 61,339 12,596 48,767 42,212 25,619 9,400 50,429 13.93%
-
NP to SH 42,383 10,338 31,537 28,452 15,775 4,924 29,844 26.31%
-
Tax Rate 15.13% 20.07% 39.41% 32.82% 36.70% 41.10% 40.44% -
Total Cost 167,719 82,983 433,693 308,295 212,931 111,747 496,785 -51.48%
-
Net Worth 772,027 766,553 753,471 759,204 753,559 770,493 760,006 1.05%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 25,397 - - - 25,147 -
Div Payout % - - 80.53% - - - 84.26% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 772,027 766,553 753,471 759,204 753,559 770,493 760,006 1.05%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 26.78% 13.18% 10.11% 12.04% 10.74% 7.76% 9.22% -
ROE 5.49% 1.35% 4.19% 3.75% 2.09% 0.64% 3.93% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 81.29 33.91 170.96 124.19 84.52 42.92 195.84 -44.32%
EPS 15.04 3.67 11.18 10.08 5.59 1.74 10.70 25.45%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 9.00 -
NAPS 2.74 2.72 2.67 2.69 2.67 2.73 2.72 0.48%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 81.16 33.87 170.94 124.19 84.52 42.92 193.89 -44.01%
EPS 15.02 3.66 11.17 10.08 5.59 1.74 10.57 26.36%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 8.91 -
NAPS 2.7354 2.716 2.6697 2.69 2.67 2.73 2.6928 1.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.58 1.58 1.49 1.57 1.69 1.85 1.90 -
P/RPS 1.94 4.66 0.87 1.26 2.00 4.31 0.97 58.67%
P/EPS 10.50 43.07 13.33 15.57 30.24 106.04 17.79 -29.61%
EY 9.52 2.32 7.50 6.42 3.31 0.94 5.62 42.05%
DY 0.00 0.00 6.04 0.00 0.00 0.00 4.74 -
P/NAPS 0.58 0.58 0.56 0.58 0.63 0.68 0.70 -11.77%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 30/05/18 22/02/18 24/11/17 28/08/17 30/05/17 -
Price 1.51 1.66 1.48 1.53 1.62 1.85 1.93 -
P/RPS 1.86 4.89 0.87 1.23 1.92 4.31 0.99 52.20%
P/EPS 10.04 45.25 13.24 15.18 28.98 106.04 18.07 -32.39%
EY 9.96 2.21 7.55 6.59 3.45 0.94 5.53 47.97%
DY 0.00 0.00 6.08 0.00 0.00 0.00 4.66 -
P/NAPS 0.55 0.61 0.55 0.57 0.61 0.68 0.71 -15.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment