[KFIMA] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -14.42%
YoY- -39.01%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 472,968 456,892 482,460 477,806 506,342 543,542 547,214 -9.25%
PBT 112,283 80,283 80,484 87,051 96,745 103,835 84,672 20.68%
Tax -27,796 -28,320 -31,717 -32,759 -34,709 -35,227 -34,243 -12.97%
NP 84,487 51,963 48,767 54,292 62,036 68,608 50,429 41.01%
-
NP to SH 58,145 36,951 31,537 33,781 39,474 43,272 29,844 55.92%
-
Tax Rate 24.76% 35.28% 39.41% 37.63% 35.88% 33.93% 40.44% -
Total Cost 388,481 404,929 433,693 423,514 444,306 474,934 496,785 -15.10%
-
Net Worth 772,027 766,553 753,471 759,204 753,559 770,493 760,006 1.05%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 25,397 25,397 25,397 25,147 25,147 25,147 25,147 0.66%
Div Payout % 43.68% 68.73% 80.53% 74.44% 63.71% 58.11% 84.26% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 772,027 766,553 753,471 759,204 753,559 770,493 760,006 1.05%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 279,414 0.67%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 17.86% 11.37% 10.11% 11.36% 12.25% 12.62% 9.22% -
ROE 7.53% 4.82% 4.19% 4.45% 5.24% 5.62% 3.93% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 167.86 162.12 170.96 169.30 179.41 192.59 195.84 -9.75%
EPS 20.64 13.11 11.18 11.97 13.99 15.33 10.68 55.09%
DPS 9.00 9.00 9.00 9.00 9.00 9.00 9.00 0.00%
NAPS 2.74 2.72 2.67 2.69 2.67 2.73 2.72 0.48%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 171.83 165.99 175.28 173.59 183.95 197.47 198.80 -9.25%
EPS 21.12 13.42 11.46 12.27 14.34 15.72 10.84 55.93%
DPS 9.23 9.23 9.23 9.14 9.14 9.14 9.14 0.65%
NAPS 2.8048 2.7849 2.7374 2.7582 2.7377 2.7992 2.7611 1.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.58 1.58 1.49 1.57 1.69 1.85 1.90 -
P/RPS 0.94 0.97 0.87 0.93 0.94 0.96 0.97 -2.07%
P/EPS 7.66 12.05 13.33 13.12 12.08 12.07 17.79 -42.94%
EY 13.06 8.30 7.50 7.62 8.28 8.29 5.62 75.35%
DY 5.70 5.70 6.04 5.73 5.33 4.86 4.74 13.07%
P/NAPS 0.58 0.58 0.56 0.58 0.63 0.68 0.70 -11.77%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 30/05/18 22/02/18 24/11/17 28/08/17 30/05/17 -
Price 1.51 1.66 1.48 1.53 1.62 1.85 1.93 -
P/RPS 0.90 1.02 0.87 0.90 0.90 0.96 0.99 -6.15%
P/EPS 7.32 12.66 13.24 12.78 11.58 12.07 18.07 -45.22%
EY 13.67 7.90 7.55 7.82 8.63 8.29 5.53 82.72%
DY 5.96 5.42 6.08 5.88 5.56 4.86 4.66 17.80%
P/NAPS 0.55 0.61 0.55 0.57 0.61 0.68 0.71 -15.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment