[ANNJOO] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 23.41%
YoY- 237.61%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 989,916 499,170 1,870,050 1,397,914 1,074,184 489,525 1,760,928 -31.90%
PBT 133,263 98,662 202,128 142,533 102,836 7,396 -140,544 -
Tax -30,644 -24,662 -35,353 -21,698 -4,920 -1,875 5,069 -
NP 102,619 74,000 166,775 120,835 97,916 5,521 -135,475 -
-
NP to SH 102,619 74,000 166,775 120,835 97,916 5,521 -135,475 -
-
Tax Rate 23.00% 25.00% 17.49% 15.22% 4.78% 25.35% - -
Total Cost 887,297 425,170 1,703,275 1,277,079 976,268 484,004 1,896,403 -39.75%
-
Net Worth 1,125,693 1,142,315 1,066,118 1,046,168 1,021,209 933,550 926,196 13.90%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 36,434 6,262 75,078 30,033 30,035 - - -
Div Payout % 35.50% 8.46% 45.02% 24.86% 30.67% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,125,693 1,142,315 1,066,118 1,046,168 1,021,209 933,550 926,196 13.90%
NOSH 502,541 501,015 500,525 500,559 500,593 501,909 500,646 0.25%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.37% 14.82% 8.92% 8.64% 9.12% 1.13% -7.69% -
ROE 9.12% 6.48% 15.64% 11.55% 9.59% 0.59% -14.63% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 196.98 99.63 373.62 279.27 214.58 97.53 351.73 -32.08%
EPS 20.42 14.77 33.32 24.14 19.56 1.10 -27.06 -
DPS 7.25 1.25 15.00 6.00 6.00 0.00 0.00 -
NAPS 2.24 2.28 2.13 2.09 2.04 1.86 1.85 13.61%
Adjusted Per Share Value based on latest NOSH - 500,414
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 171.09 86.27 323.21 241.61 185.66 84.61 304.35 -31.91%
EPS 17.74 12.79 28.82 20.88 16.92 0.95 -23.41 -
DPS 6.30 1.08 12.98 5.19 5.19 0.00 0.00 -
NAPS 1.9456 1.9743 1.8426 1.8082 1.765 1.6135 1.6008 13.90%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 3.15 2.33 2.17 2.07 1.14 0.88 0.67 -
P/RPS 1.60 2.34 0.58 0.74 0.53 0.90 0.19 314.45%
P/EPS 15.43 15.78 6.51 8.57 5.83 80.00 -2.48 -
EY 6.48 6.34 15.35 11.66 17.16 1.25 -40.39 -
DY 2.30 0.54 6.91 2.90 5.26 0.00 0.00 -
P/NAPS 1.41 1.02 1.02 0.99 0.56 0.47 0.36 148.67%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 23/05/17 21/02/17 17/11/16 15/08/16 25/05/16 25/02/16 -
Price 3.19 3.38 2.53 2.08 1.64 0.995 0.645 -
P/RPS 1.62 3.39 0.68 0.74 0.76 1.02 0.18 333.25%
P/EPS 15.62 22.88 7.59 8.62 8.38 90.45 -2.38 -
EY 6.40 4.37 13.17 11.61 11.93 1.11 -41.95 -
DY 2.27 0.37 5.93 2.88 3.66 0.00 0.00 -
P/NAPS 1.42 1.48 1.19 1.00 0.80 0.53 0.35 154.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment