[ANNJOO] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 23.41%
YoY- 237.61%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,617,729 1,646,383 1,585,065 1,397,914 1,347,386 1,800,855 1,501,709 1.24%
PBT -145,988 149,267 192,574 142,533 -92,583 34,350 -10,778 54.36%
Tax 36,606 -32,738 -42,718 -21,698 4,776 -3,432 12,261 19.98%
NP -109,382 116,529 149,856 120,835 -87,807 30,918 1,483 -
-
NP to SH -109,382 116,529 149,856 120,835 -87,807 30,918 1,483 -
-
Tax Rate - 21.93% 22.18% 15.22% - 9.99% - -
Total Cost 1,727,111 1,529,854 1,435,209 1,277,079 1,435,193 1,769,937 1,500,226 2.37%
-
Net Worth 1,185,186 1,288,641 1,145,749 1,046,168 976,189 1,070,623 1,023,269 2.47%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 13,468 45,639 42,902 30,033 - 100 - -
Div Payout % 0.00% 39.17% 28.63% 24.86% - 0.32% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,185,186 1,288,641 1,145,749 1,046,168 976,189 1,070,623 1,023,269 2.47%
NOSH 559,911 559,911 504,735 500,559 500,610 500,291 494,333 2.09%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -6.76% 7.08% 9.45% 8.64% -6.52% 1.72% 0.10% -
ROE -9.23% 9.04% 13.08% 11.55% -8.99% 2.89% 0.14% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 300.29 306.63 314.04 279.27 269.15 359.96 303.78 -0.19%
EPS -20.30 22.01 29.69 24.14 -17.54 6.18 0.30 -
DPS 2.50 8.50 8.50 6.00 0.00 0.02 0.00 -
NAPS 2.20 2.40 2.27 2.09 1.95 2.14 2.07 1.01%
Adjusted Per Share Value based on latest NOSH - 500,414
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 225.02 229.00 220.47 194.44 187.41 250.49 208.88 1.24%
EPS -15.21 16.21 20.84 16.81 -12.21 4.30 0.21 -
DPS 1.87 6.35 5.97 4.18 0.00 0.01 0.00 -
NAPS 1.6485 1.7924 1.5937 1.4552 1.3578 1.4892 1.4233 2.47%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.21 1.77 3.55 2.07 0.725 1.29 1.24 -
P/RPS 0.40 0.58 1.13 0.74 0.27 0.36 0.41 -0.41%
P/EPS -5.96 8.16 11.96 8.57 -4.13 20.87 413.33 -
EY -16.78 12.26 8.36 11.66 -24.19 4.79 0.24 -
DY 2.07 4.80 2.39 2.90 0.00 0.02 0.00 -
P/NAPS 0.55 0.74 1.56 0.99 0.37 0.60 0.60 -1.43%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 30/11/18 24/11/17 17/11/16 27/11/15 26/11/14 28/11/13 -
Price 1.01 1.31 3.88 2.08 0.67 1.15 1.15 -
P/RPS 0.34 0.43 1.24 0.74 0.25 0.32 0.38 -1.83%
P/EPS -4.97 6.04 13.07 8.62 -3.82 18.61 383.33 -
EY -20.10 16.57 7.65 11.61 -26.18 5.37 0.26 -
DY 2.48 6.49 2.19 2.88 0.00 0.02 0.00 -
P/NAPS 0.46 0.55 1.71 1.00 0.34 0.54 0.56 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment