[ANNJOO] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock

[ANNJOO] ANN JOO RESOURCES BHD

Announcement Date

24-Nov-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

30-Sep-2017 [#3]

Profit Trend

QoQ- 46.03%

YoY- 24.02%

Quarter Report

3Q2017 Financial Results.pdf

Latest QR

Upcoming QR

ANNJOO's Result

ANNJOO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Cumulative Result
Revenue	1,098,689	589,064	2,195,212	1,585,065	989,916	499,170	1,870,050	-29.92%
YoY %	86.51%	-73.17%	38.49%	60.12%	98.31%	-73.31%	-	-
Horiz. %	58.75%	31.50%	117.39%	84.76%	52.94%	26.69%	100.00%	-
PBT	112,033	82,721	252,853	192,574	133,263	98,662	202,128	-32.59%
YoY %	35.43%	-67.28%	31.30%	44.51%	35.07%	-51.19%	-	-
Horiz. %	55.43%	40.93%	125.10%	95.27%	65.93%	48.81%	100.00%	-
Tax	-29,888	-21,276	-47,477	-42,718	-30,644	-24,662	-35,353	-10.61%
YoY %	-40.48%	55.19%	-11.14%	-39.40%	-24.26%	30.24%	-	-
Horiz. %	84.54%	60.18%	134.29%	120.83%	86.68%	69.76%	100.00%	-
NP	82,145	61,445	205,376	149,856	102,619	74,000	166,775	-37.71%
YoY %	33.69%	-70.08%	37.05%	46.03%	38.67%	-55.63%	-	-
Horiz. %	49.25%	36.84%	123.15%	89.86%	61.53%	44.37%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	82,145	61,445	205,376	149,856	102,619	74,000	166,775	-37.71%
YoY %	33.69%	-70.08%	37.05%	46.03%	38.67%	-55.63%	-	-
Horiz. %	49.25%	36.84%	123.15%	89.86%	61.53%	44.37%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.68%	25.72%	18.78%	22.18%	23.00%	25.00%	17.49%	-
YoY %	3.73%	36.95%	-15.33%	-3.57%	-8.00%	42.94%	-	-
Horiz. %	152.54%	147.06%	107.38%	126.82%	131.50%	142.94%	100.00%	-
Total Cost	1,016,544	527,619	1,989,836	1,435,209	887,297	425,170	1,703,275	-29.18%
YoY %	92.67%	-73.48%	38.64%	61.75%	108.69%	-75.04%	-	-
Horiz. %	59.68%	30.98%	116.82%	84.26%	52.09%	24.96%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,275,825	1,287,947	1,220,882	1,145,749	1,125,693	1,142,315	1,066,118	12.75%
YoY %	-0.94%	5.49%	6.56%	1.78%	-1.46%	7.15%	-	-
Horiz. %	119.67%	120.81%	114.52%	107.47%	105.59%	107.15%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Dividend
Div	38,701	6,465	110,289	42,902	36,434	6,262	75,078	-35.78%
YoY %	498.62%	-94.14%	157.07%	17.75%	481.83%	-91.66%	-	-
Horiz. %	51.55%	8.61%	146.90%	57.14%	48.53%	8.34%	100.00%	-
Div Payout %	47.11%	10.52%	53.70%	28.63%	35.50%	8.46%	45.02%	-
YoY %	347.81%	-80.41%	87.57%	-19.35%	319.62%	-81.21%	-	-
Horiz. %	104.64%	23.37%	119.28%	63.59%	78.85%	18.79%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Equity
Net Worth	1,275,825	1,287,947	1,220,882	1,145,749	1,125,693	1,142,315	1,066,118	12.75%
YoY %	-0.94%	5.49%	6.56%	1.78%	-1.46%	7.15%	-	-
Horiz. %	119.67%	120.81%	114.52%	107.47%	105.59%	107.15%	100.00%	-
NOSH	558,874	543,444	538,304	504,735	502,541	501,015	500,525	7.64%
YoY %	2.84%	0.95%	6.65%	0.44%	0.30%	0.10%	-	-
Horiz. %	111.66%	108.57%	107.55%	100.84%	100.40%	100.10%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Ratio Analysis
NP Margin	7.48%	10.43%	9.36%	9.45%	10.37%	14.82%	8.92%	-
YoY %	-28.28%	11.43%	-0.95%	-8.87%	-30.03%	66.14%	-	-
Horiz. %	83.86%	116.93%	104.93%	105.94%	116.26%	166.14%	100.00%	-
ROE	6.44%	4.77%	16.82%	13.08%	9.12%	6.48%	15.64%	-
YoY %	35.01%	-71.64%	28.59%	43.42%	40.74%	-58.57%	-	-
Horiz. %	41.18%	30.50%	107.54%	83.63%	58.31%	41.43%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Per Share
RPS	205.82	113.88	427.94	314.04	196.98	99.63	373.62	-32.87%
YoY %	80.73%	-73.39%	36.27%	59.43%	97.71%	-73.33%	-	-
Horiz. %	55.09%	30.48%	114.54%	84.05%	52.72%	26.67%	100.00%	-
EPS	15.63	11.88	40.52	29.69	20.42	14.77	33.32	-39.71%
YoY %	31.57%	-70.68%	36.48%	45.40%	38.25%	-55.67%	-	-
Horiz. %	46.91%	35.65%	121.61%	89.11%	61.28%	44.33%	100.00%	-
DPS	7.25	1.25	21.50	8.50	7.25	1.25	15.00	-38.49%
YoY %	480.00%	-94.19%	152.94%	17.24%	480.00%	-91.67%	-	-
Horiz. %	48.33%	8.33%	143.33%	56.67%	48.33%	8.33%	100.00%	-
NAPS	2.39	2.49	2.38	2.27	2.24	2.28	2.13	8.00%
YoY %	-4.02%	4.62%	4.85%	1.34%	-1.75%	7.04%	-	-
Horiz. %	112.21%	116.90%	111.74%	106.57%	105.16%	107.04%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Adjusted Per Share Value based on latest NOSH - 509,019
RPS	189.89	101.81	379.41	273.96	171.09	86.27	323.21	-29.92%
YoY %	86.51%	-73.17%	38.49%	60.13%	98.32%	-73.31%	-	-
Horiz. %	58.75%	31.50%	117.39%	84.76%	52.93%	26.69%	100.00%	-
EPS	14.20	10.62	35.50	25.90	17.74	12.79	28.82	-37.69%
YoY %	33.71%	-70.08%	37.07%	46.00%	38.70%	-55.62%	-	-
Horiz. %	49.27%	36.85%	123.18%	89.87%	61.55%	44.38%	100.00%	-
DPS	6.69	1.12	19.06	7.42	6.30	1.08	12.98	-35.79%
YoY %	497.32%	-94.12%	156.87%	17.78%	483.33%	-91.68%	-	-
Horiz. %	51.54%	8.63%	146.84%	57.16%	48.54%	8.32%	100.00%	-
NAPS	2.2051	2.226	2.1101	1.9803	1.9456	1.9743	1.8426	12.75%
YoY %	-0.94%	5.49%	6.55%	1.78%	-1.45%	7.15%	-	-
Horiz. %	119.67%	120.81%	114.52%	107.47%	105.59%	107.15%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/06/18	30/03/18	29/12/17	29/09/17	30/06/17	31/03/17	30/12/16	-
Price	1.99	3.00	3.86	3.55	3.15	2.33	2.17	-
P/RPS	0.97	2.63	0.90	1.13	1.60	2.34	0.58	41.02%
YoY %	-63.12%	192.22%	-20.35%	-29.38%	-31.62%	303.45%	-	-
Horiz. %	167.24%	453.45%	155.17%	194.83%	275.86%	403.45%	100.00%	-
P/EPS	12.93	25.25	9.64	11.96	15.43	15.78	6.51	58.20%
YoY %	-48.79%	161.93%	-19.40%	-22.49%	-2.22%	142.40%	-	-
Horiz. %	198.62%	387.86%	148.08%	183.72%	237.02%	242.40%	100.00%	-
EY	7.73	3.96	10.37	8.36	6.48	6.34	15.35	-36.78%
YoY %	95.20%	-61.81%	24.04%	29.01%	2.21%	-58.70%	-	-
Horiz. %	50.36%	25.80%	67.56%	54.46%	42.21%	41.30%	100.00%	-
DY	3.64	0.42	5.57	2.39	2.30	0.54	6.91	-34.85%
YoY %	766.67%	-92.46%	133.05%	3.91%	325.93%	-92.19%	-	-
Horiz. %	52.68%	6.08%	80.61%	34.59%	33.29%	7.81%	100.00%	-
P/NAPS	0.83	1.20	1.62	1.56	1.41	1.02	1.02	-12.87%
YoY %	-30.83%	-25.93%	3.85%	10.64%	38.24%	0.00%	-	-
Horiz. %	81.37%	117.65%	158.82%	152.94%	138.24%	100.00%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Price Multiplier on Announcement Date
Date	27/08/18	25/05/18	23/02/18	24/11/17	22/08/17	23/05/17	21/02/17	-
Price	1.97	2.52	3.70	3.88	3.19	3.38	2.53	-
P/RPS	0.96	2.21	0.86	1.24	1.62	3.39	0.68	25.92%
YoY %	-56.56%	156.98%	-30.65%	-23.46%	-52.21%	398.53%	-	-
Horiz. %	141.18%	325.00%	126.47%	182.35%	238.24%	498.53%	100.00%	-
P/EPS	12.80	21.21	9.24	13.07	15.62	22.88	7.59	41.81%
YoY %	-39.65%	129.55%	-29.30%	-16.33%	-31.73%	201.45%	-	-
Horiz. %	168.64%	279.45%	121.74%	172.20%	205.80%	301.45%	100.00%	-
EY	7.81	4.71	10.82	7.65	6.40	4.37	13.17	-29.48%
YoY %	65.82%	-56.47%	41.44%	19.53%	46.45%	-66.82%	-	-
Horiz. %	59.30%	35.76%	82.16%	58.09%	48.60%	33.18%	100.00%	-
DY	3.68	0.50	5.81	2.19	2.27	0.37	5.93	-27.30%
YoY %	636.00%	-91.39%	165.30%	-3.52%	513.51%	-93.76%	-	-
Horiz. %	62.06%	8.43%	97.98%	36.93%	38.28%	6.24%	100.00%	-
P/NAPS	0.82	1.01	1.55	1.71	1.42	1.48	1.19	-22.03%
YoY %	-18.81%	-34.84%	-9.36%	20.42%	-4.05%	24.37%	-	-
Horiz. %	68.91%	84.87%	130.25%	143.70%	119.33%	124.37%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 3 July 2024

MQ Trader

MQ Trading Signals

2024-07-03 16:50:00

EMA 5

5 Mins

SELL

2024-07-03 16:40:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-07-03 16:40:00

ADX

5 Mins

SELL

2024-07-03 16:40:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-07-03 16:40:00

TURTLE SYSTEM 55

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

DNEX

DAGANG NEXCHANGE BERHAD

1000

SALCON

SALCON BHD

920

MPI

MALAYSIAN PACIFIC INDUSTRIES

893

PTRANS

PERAK TRANSIT BERHAD

884

HLIND

HONG LEONG INDUSTRIES BHD

845

YTLPOWR

YTL POWER INTERNATIONAL BHD

816

JCY

JCY INTERNATIONAL BERHAD

783

GENTING

GENTING BHD

666

PBBANK

PUBLIC BANK BHD

541

NOTION

NOTION VTEC BHD

528

Daily Stocks

HSI-CXV

0.115

+0.01

168,377,100

GOHUB

0.95

+0.60

143,104,400

INIX-OR

0.02

0.00

141,839,900

HSI-HU8

0.06

-0.015

128,778,500

AIMFLEX

0.20

+0.025

127,959,400

WCT

0.985

+0.095

111,659,900

HSI-CXN

0.20

+0.02

105,628,100

JAG-WC

0.045

+0.04

95,112,700

UUE

0.705

+0.01

79,689,800

AHB-WC

0.075

+0.005

79,096,000

More active Stocks

MPI

39.68

+0.78

73,500

GOHUB

0.95

+0.60

143,104,400

GAMUDA

7.24

+0.54

21,132,300

MISC

8.90

+0.34

6,948,900

YTLPOWR

5.30

+0.25

20,505,500

BURSA

9.10

+0.22

3,270,600

PETGAS

17.94

+0.22

193,600

DLADY

36.08

+0.22

34,700

RGTBHD-WC

0.19

+0.185

4,566,500

TENAGA

14.18

+0.18

10,099,500

More gainer Stocks

NESTLE

122.10

-0.30

66,100

HSI-CVR

0.91

-0.21

16,000

TENAGA-C2L

0.14

-0.20

4,231,500

ORIENT

6.97

-0.18

1,220,900

F&N

31.74

-0.16

420,500

ALLIANZ

22.24

-0.14

9,600

VITROX

4.12

-0.13

4,095,500

ATECH

3.66

-0.12

640,800

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

540,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More