[ANNJOO] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 65.05%
YoY- 106.1%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 509,625 589,064 610,147 595,149 490,746 499,170 472,136 5.24%
PBT 29,312 82,721 60,279 59,311 34,601 98,662 59,595 -37.77%
Tax -8,612 -21,276 -4,759 -12,074 -5,982 -24,662 -13,655 -26.51%
NP 20,700 61,445 55,520 47,237 28,619 74,000 45,940 -41.31%
-
NP to SH 20,700 61,445 55,520 47,237 28,619 74,000 45,940 -41.31%
-
Tax Rate 29.38% 25.72% 7.89% 20.36% 17.29% 25.00% 22.91% -
Total Cost 488,925 527,619 554,627 547,912 462,127 425,170 426,196 9.61%
-
Net Worth 1,275,825 1,287,947 1,220,882 1,155,474 1,128,636 1,142,315 1,065,928 12.76%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 32,029 6,465 66,686 6,362 30,231 6,262 45,039 -20.37%
Div Payout % 154.73% 10.52% 120.11% 13.47% 105.63% 8.46% 98.04% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,275,825 1,287,947 1,220,882 1,155,474 1,128,636 1,142,315 1,065,928 12.76%
NOSH 558,874 543,444 538,304 509,019 503,855 501,015 500,435 7.66%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.06% 10.43% 9.10% 7.94% 5.83% 14.82% 9.73% -
ROE 1.62% 4.77% 4.55% 4.09% 2.54% 6.48% 4.31% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 95.47 113.88 118.94 116.92 97.40 99.63 94.34 0.79%
EPS 3.88 11.88 10.82 9.28 5.68 14.77 9.18 -43.76%
DPS 6.00 1.25 13.00 1.25 6.00 1.25 9.00 -23.74%
NAPS 2.39 2.49 2.38 2.27 2.24 2.28 2.13 8.00%
Adjusted Per Share Value based on latest NOSH - 509,019
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 88.08 101.81 105.46 102.86 84.82 86.27 81.60 5.24%
EPS 3.58 10.62 9.60 8.16 4.95 12.79 7.94 -41.28%
DPS 5.54 1.12 11.53 1.10 5.23 1.08 7.78 -20.30%
NAPS 2.2051 2.226 2.1101 1.9971 1.9507 1.9743 1.8423 12.76%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.99 3.00 3.86 3.55 3.15 2.33 2.17 -
P/RPS 2.08 2.63 3.25 3.04 3.23 2.34 2.30 -6.50%
P/EPS 51.32 25.25 35.66 38.25 55.46 15.78 23.64 67.89%
EY 1.95 3.96 2.80 2.61 1.80 6.34 4.23 -40.40%
DY 3.02 0.42 3.37 0.35 1.90 0.54 4.15 -19.14%
P/NAPS 0.83 1.20 1.62 1.56 1.41 1.02 1.02 -12.87%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 25/05/18 23/02/18 24/11/17 22/08/17 23/05/17 21/02/17 -
Price 1.97 2.52 3.70 3.88 3.19 3.38 2.53 -
P/RPS 2.06 2.21 3.11 3.32 3.28 3.39 2.68 -16.12%
P/EPS 50.80 21.21 34.19 41.81 56.16 22.88 27.56 50.50%
EY 1.97 4.71 2.93 2.39 1.78 4.37 3.63 -33.54%
DY 3.05 0.50 3.51 0.32 1.88 0.37 3.56 -9.81%
P/NAPS 0.82 1.01 1.55 1.71 1.42 1.48 1.19 -22.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment