[ANNJOO] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -66.31%
YoY- -27.67%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 674,073 345,892 574,320 509,625 490,746 584,659 501,271 5.05%
PBT 100,230 -51,883 -52,750 29,312 34,601 95,440 -16,272 -
Tax -16,532 -4,838 14,999 -8,612 -5,982 -3,045 5,424 -
NP 83,698 -56,721 -37,751 20,700 28,619 92,395 -10,848 -
-
NP to SH 83,698 -56,721 -37,751 20,700 28,619 92,395 -10,848 -
-
Tax Rate 16.49% - - 29.38% 17.29% 3.19% - -
Total Cost 590,375 402,613 612,071 488,925 462,127 492,264 512,119 2.39%
-
Net Worth 1,265,357 1,122,353 1,249,832 1,275,825 1,128,636 1,021,049 1,054,805 3.07%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 32,445 - - 32,029 30,231 30,030 - -
Div Payout % 38.76% - - 154.73% 105.63% 32.50% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,265,357 1,122,353 1,249,832 1,275,825 1,128,636 1,021,049 1,054,805 3.07%
NOSH 562,177 559,911 559,911 558,874 503,855 500,514 499,907 1.97%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.42% -16.40% -6.57% 4.06% 5.83% 15.80% -2.16% -
ROE 6.61% -5.05% -3.02% 1.62% 2.54% 9.05% -1.03% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 124.65 64.10 106.61 95.47 97.40 116.81 100.27 3.69%
EPS 15.48 -10.51 -7.01 3.88 5.68 18.46 -2.17 -
DPS 6.00 0.00 0.00 6.00 6.00 6.00 0.00 -
NAPS 2.34 2.08 2.32 2.39 2.24 2.04 2.11 1.73%
Adjusted Per Share Value based on latest NOSH - 558,874
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 93.76 48.11 79.88 70.89 68.26 81.32 69.72 5.05%
EPS 11.64 -7.89 -5.25 2.88 3.98 12.85 -1.51 -
DPS 4.51 0.00 0.00 4.46 4.21 4.18 0.00 -
NAPS 1.76 1.5611 1.7385 1.7746 1.5699 1.4202 1.4672 3.07%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.92 0.72 1.54 1.99 3.15 1.14 0.95 -
P/RPS 1.54 1.12 1.44 2.08 3.23 0.98 0.95 8.37%
P/EPS 12.40 -6.85 -21.98 51.32 55.46 6.18 -43.78 -
EY 8.06 -14.60 -4.55 1.95 1.80 16.19 -2.28 -
DY 3.13 0.00 0.00 3.02 1.90 5.26 0.00 -
P/NAPS 0.82 0.35 0.66 0.83 1.41 0.56 0.45 10.50%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 28/08/19 27/08/18 22/08/17 15/08/16 27/08/15 -
Price 2.32 0.69 1.23 1.97 3.19 1.64 0.74 -
P/RPS 1.86 1.08 1.15 2.06 3.28 1.40 0.74 16.58%
P/EPS 14.99 -6.56 -17.55 50.80 56.16 8.88 -34.10 -
EY 6.67 -15.23 -5.70 1.97 1.78 11.26 -2.93 -
DY 2.59 0.00 0.00 3.05 1.88 3.66 0.00 -
P/NAPS 0.99 0.33 0.53 0.82 1.42 0.80 0.35 18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment