[BCB] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[BCB] BCB BHD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -63.44%
YoY- -56.34%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 198,829 181,777 143,949 76,663 253,915 229,330 210,827 -3.83%
PBT 20,935 14,694 14,824 10,559 35,124 35,139 38,492 -33.39%
Tax -7,549 -3,477 -3,558 -2,534 -13,382 -6,827 -6,827 6.93%
NP 13,386 11,217 11,266 8,025 21,742 28,312 31,665 -43.70%
-
NP to SH 15,645 10,325 9,742 5,915 16,180 19,912 21,833 -19.93%
-
Tax Rate 36.06% 23.66% 24.00% 24.00% 38.10% 19.43% 17.74% -
Total Cost 185,443 170,560 132,683 68,638 232,173 201,018 179,162 2.32%
-
Net Worth 451,571 475,549 475,549 471,552 519,507 467,556 471,552 -2.84%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 451,571 475,549 475,549 471,552 519,507 467,556 471,552 -2.84%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.73% 6.17% 7.83% 10.47% 8.56% 12.35% 15.02% -
ROE 3.46% 2.17% 2.05% 1.25% 3.11% 4.26% 4.63% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 49.75 45.49 36.02 19.18 63.54 57.39 52.76 -3.84%
EPS 3.92 2.58 2.44 1.48 4.05 4.98 5.46 -19.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.19 1.19 1.18 1.30 1.17 1.18 -2.84%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 49.44 45.20 35.80 19.06 63.14 57.03 52.43 -3.84%
EPS 3.89 2.57 2.42 1.47 4.02 4.95 5.43 -19.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1229 1.1826 1.1826 1.1726 1.2919 1.1627 1.1726 -2.84%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.27 0.29 0.36 0.295 0.33 0.225 0.35 -
P/RPS 0.54 0.64 1.00 1.54 0.52 0.39 0.66 -12.53%
P/EPS 6.90 11.22 14.77 19.93 8.15 4.52 6.41 5.03%
EY 14.50 8.91 6.77 5.02 12.27 22.15 15.61 -4.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.30 0.25 0.25 0.19 0.30 -13.83%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/09/21 28/05/21 24/02/21 19/11/20 26/08/20 25/06/20 26/02/20 -
Price 0.265 0.31 0.32 0.315 0.28 0.33 0.325 -
P/RPS 0.53 0.68 0.89 1.64 0.44 0.58 0.62 -9.93%
P/EPS 6.77 12.00 13.13 21.28 6.92 6.62 5.95 8.99%
EY 14.77 8.33 7.62 4.70 14.46 15.10 16.81 -8.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.27 0.27 0.22 0.28 0.28 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment