[PNEPCB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#4]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 17.1%
YoY- -16.57%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 72,533 47,431 26,687 135,480 100,964 66,001 35,219 -0.73%
PBT -309 -912 1,625 15,471 13,807 9,386 6,549 -
Tax 309 912 -350 -2,312 -2,570 -1,913 -1,423 -
NP 0 0 1,275 13,159 11,237 7,473 5,126 -
-
NP to SH -1,070 -1,262 1,275 13,159 11,237 7,473 5,126 -
-
Tax Rate - - 21.54% 14.94% 18.61% 20.38% 21.73% -
Total Cost 72,533 47,431 25,412 122,321 89,727 58,528 30,093 -0.88%
-
Net Worth 114,133 112,747 114,749 114,258 119,070 119,772 303,758 0.99%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 114,133 112,747 114,749 114,258 119,070 119,772 303,758 0.99%
NOSH 64,848 64,060 63,750 64,190 51,545 51,184 131,497 0.71%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 4.78% 9.71% 11.13% 11.32% 14.55% -
ROE -0.94% -1.12% 1.11% 11.52% 9.44% 6.24% 1.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 111.85 74.04 41.86 211.06 195.87 128.95 26.78 -1.43%
EPS -1.65 -1.97 2.00 20.50 21.80 14.60 10.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.80 1.78 2.31 2.34 2.31 0.27%
Adjusted Per Share Value based on latest NOSH - 64,066
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.94 8.46 4.76 24.17 18.01 11.77 6.28 -0.73%
EPS -0.19 -0.23 0.23 2.35 2.00 1.33 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2036 0.2011 0.2047 0.2038 0.2124 0.2137 0.5419 0.99%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.30 2.45 3.86 5.00 5.60 8.10 0.00 -
P/RPS 2.06 3.31 9.22 2.37 2.86 6.28 0.00 -100.00%
P/EPS -139.39 -124.37 193.00 24.39 25.69 55.48 0.00 -100.00%
EY -0.72 -0.80 0.52 4.10 3.89 1.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.39 2.14 2.81 2.42 3.46 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 -
Price 3.10 2.35 3.50 4.70 5.75 6.65 8.10 -
P/RPS 2.77 3.17 8.36 2.23 2.94 5.16 30.24 2.45%
P/EPS -187.88 -119.29 175.00 22.93 26.38 45.55 207.79 -
EY -0.53 -0.84 0.57 4.36 3.79 2.20 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.34 1.94 2.64 2.49 2.84 3.51 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment