[PNEPCB] YoY Annualized Quarter Result on 31-Mar-2015 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 11.93%
YoY- 125.93%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 101,260 108,064 84,660 74,520 49,826 52,940 73,656 5.01%
PBT 80 3,646 422 1,498 -5,704 -4,632 3,554 -44.19%
Tax 0 -64 -22 -16 -12 630 -2,618 -
NP 80 3,582 400 1,482 -5,716 -4,002 936 -31.48%
-
NP to SH 80 3,582 400 1,482 -5,716 -4,002 936 -31.48%
-
Tax Rate 0.00% 1.76% 5.21% 1.07% - - 73.66% -
Total Cost 101,180 104,481 84,260 73,038 55,542 56,942 72,720 5.20%
-
Net Worth 69,693 71,008 49,318 60,488 59,831 53,913 55,816 3.47%
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - 1,314 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 69,693 71,008 49,318 60,488 59,831 53,913 55,816 3.47%
NOSH 131,497 131,497 131,497 65,748 65,748 65,748 65,666 11.26%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.08% 3.32% 0.47% 1.99% -11.47% -7.56% 1.27% -
ROE 0.11% 5.05% 0.81% 2.45% -9.55% -7.42% 1.68% -
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 77.01 82.18 77.25 113.34 75.78 80.52 112.17 -5.61%
EPS 0.06 2.73 0.46 2.26 -8.70 -7.10 5.40 -49.93%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.53 0.54 0.45 0.92 0.91 0.82 0.85 -7.00%
Adjusted Per Share Value based on latest NOSH - 65,748
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.06 19.28 15.10 13.29 8.89 9.44 13.14 5.01%
EPS 0.01 0.64 0.07 0.26 -1.02 -0.71 0.17 -35.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.1243 0.1267 0.088 0.1079 0.1067 0.0962 0.0996 3.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.515 0.54 0.515 1.05 0.80 0.28 0.35 -
P/RPS 0.67 0.66 0.67 0.93 1.06 0.35 0.31 12.58%
P/EPS 846.51 19.82 141.11 46.58 -9.20 -4.60 24.55 72.34%
EY 0.12 5.05 0.71 2.15 -10.87 -21.74 4.07 -41.82%
DY 0.00 0.00 0.00 0.00 0.00 7.14 0.00 -
P/NAPS 0.97 1.00 1.14 1.14 0.88 0.34 0.41 14.15%
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/11/18 27/11/17 27/05/16 29/05/15 26/05/14 22/05/13 24/05/12 -
Price 0.515 0.50 0.495 1.03 0.76 0.325 0.28 -
P/RPS 0.67 0.61 0.64 0.91 1.00 0.40 0.25 16.36%
P/EPS 846.51 18.35 135.63 45.70 -8.74 -5.34 19.64 78.36%
EY 0.12 5.45 0.74 2.19 -11.44 -18.73 5.09 -43.79%
DY 0.00 0.00 0.00 0.00 0.00 6.15 0.00 -
P/NAPS 0.97 0.93 1.10 1.12 0.84 0.40 0.33 18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment