[YTLPOWR] QoQ Cumulative Quarter Result on 30-Jun-2024 [#4]

Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 44.84%
YoY- 71.32%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 5,683,511 22,320,515 15,979,148 10,819,303 5,445,744 21,892,529 14,804,705 -47.08%
PBT 664,780 4,114,624 2,875,469 2,056,305 1,031,487 2,443,215 1,091,237 -28.07%
Tax -154,138 -604,292 -483,547 -345,849 -181,187 -416,818 -225,256 -22.29%
NP 510,642 3,510,332 2,391,922 1,710,456 850,300 2,026,397 865,981 -29.61%
-
NP to SH 470,598 3,464,115 2,391,715 1,693,026 847,907 2,021,959 891,741 -34.61%
-
Tax Rate 23.19% 14.69% 16.82% 16.82% 17.57% 17.06% 20.64% -
Total Cost 5,172,869 18,810,183 13,587,226 9,108,847 4,595,444 19,866,132 13,938,724 -48.26%
-
Net Worth 18,692,743 19,965,246 19,446,478 18,310,867 17,743,717 16,771,458 14,907,963 16.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 570,435 243,080 - - 486,129 202,553 -
Div Payout % - 16.47% 10.16% - - 24.04% 22.71% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 18,692,743 19,965,246 19,446,478 18,310,867 17,743,717 16,771,458 14,907,963 16.23%
NOSH 8,198,571 8,251,917 8,159,208 8,158,208 8,158,208 8,158,208 8,158,208 0.32%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.98% 15.73% 14.97% 15.81% 15.61% 9.26% 5.85% -
ROE 2.52% 17.35% 12.30% 9.25% 4.78% 12.06% 5.98% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 69.32 273.90 197.21 133.54 67.21 270.21 182.73 -47.50%
EPS 5.74 42.69 29.52 20.90 10.47 24.96 11.01 -35.14%
DPS 0.00 7.00 3.00 0.00 0.00 6.00 2.50 -
NAPS 2.28 2.45 2.40 2.26 2.19 2.07 1.84 15.32%
Adjusted Per Share Value based on latest NOSH - 8,251,917
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 68.75 269.99 193.28 130.87 65.87 264.81 179.08 -47.08%
EPS 5.69 41.90 28.93 20.48 10.26 24.46 10.79 -34.65%
DPS 0.00 6.90 2.94 0.00 0.00 5.88 2.45 -
NAPS 2.261 2.415 2.3522 2.2149 2.1463 2.0287 1.8032 16.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.66 4.82 3.87 2.54 2.05 1.30 0.925 -
P/RPS 5.28 1.76 1.96 1.90 3.05 0.48 0.51 372.99%
P/EPS 63.76 11.34 13.11 12.16 19.59 5.21 8.40 284.80%
EY 1.57 8.82 7.63 8.23 5.10 19.20 11.90 -73.98%
DY 0.00 1.45 0.78 0.00 0.00 4.62 2.70 -
P/NAPS 1.61 1.97 1.61 1.12 0.94 0.63 0.50 117.59%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 21/08/24 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 -
Price 3.20 3.75 5.38 3.78 2.30 1.75 1.15 -
P/RPS 4.62 1.37 2.73 2.83 3.42 0.65 0.63 276.08%
P/EPS 55.75 8.82 18.23 18.09 21.98 7.01 10.45 204.38%
EY 1.79 11.34 5.49 5.53 4.55 14.26 9.57 -67.19%
DY 0.00 1.87 0.56 0.00 0.00 3.43 2.17 -
P/NAPS 1.40 1.53 2.24 1.67 1.05 0.85 0.63 70.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment