[PUNCAK] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -47.88%
YoY- -474.75%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 87,210 49,941 20,316 73,755 53,203 23,449 13,093 253.60%
PBT -91,426 -65,053 -31,908 -192,091 -158,965 -58,473 -44,036 62.67%
Tax -7,670 -8,305 -11,060 -54,763 -7,364 -5,464 -1,642 179.17%
NP -99,096 -73,358 -42,968 -246,854 -166,329 -63,937 -45,678 67.50%
-
NP to SH -98,485 -73,101 -42,721 -245,747 -166,179 -63,804 -45,547 67.13%
-
Tax Rate - - - - - - - -
Total Cost 186,306 123,299 63,284 320,609 219,532 87,386 58,771 115.64%
-
Net Worth 1,645,868 1,355,158 1,386,466 1,747,847 1,531,955 1,626,552 1,648,495 -0.10%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,645,868 1,355,158 1,386,466 1,747,847 1,531,955 1,626,552 1,648,495 -0.10%
NOSH 449,283 449,283 449,283 449,318 449,253 449,323 449,181 0.01%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -113.63% -146.89% -211.50% -334.69% -312.63% -272.66% -348.87% -
ROE -5.98% -5.39% -3.08% -14.06% -10.85% -3.92% -2.76% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.50 11.17 4.54 16.41 11.84 5.22 2.91 255.02%
EPS -22.02 -16.35 -9.55 -54.94 -37.15 -14.26 -10.18 67.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.03 3.10 3.89 3.41 3.62 3.67 0.18%
Adjusted Per Share Value based on latest NOSH - 449,433
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.50 11.17 4.54 16.49 11.90 5.24 2.93 253.40%
EPS -22.02 -16.34 -9.55 -54.94 -37.15 -14.27 -10.18 67.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6798 3.0299 3.0999 3.9078 3.4251 3.6366 3.6857 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.715 0.915 1.01 0.895 1.14 1.04 1.37 -
P/RPS 3.67 8.19 22.23 5.45 9.63 19.93 47.00 -81.70%
P/EPS -3.25 -5.60 -10.57 -1.64 -3.08 -7.32 -13.51 -61.28%
EY -30.80 -17.86 -9.46 -61.11 -32.45 -13.65 -7.40 158.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.30 0.33 0.23 0.33 0.29 0.37 -35.84%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 28/08/17 30/05/17 27/02/17 24/11/16 25/08/16 30/05/16 -
Price 0.66 0.775 0.95 0.96 1.00 1.14 1.20 -
P/RPS 3.38 6.94 20.91 5.85 8.44 21.84 41.17 -81.08%
P/EPS -3.00 -4.74 -9.95 -1.76 -2.70 -8.03 -11.83 -59.90%
EY -33.36 -21.09 -10.05 -56.97 -36.99 -12.46 -8.45 149.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.26 0.31 0.25 0.29 0.31 0.33 -33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment