[PUNCAK] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 32.96%
YoY- -162.36%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 474,720 230,466 101,095 73,754 188,565 606,636 995,801 -11.61%
PBT -57,290 -119,065 -203,362 -192,323 -140,542 -8,884 201,950 -
Tax -4,836 -56,985 819 -54,531 203,762 256,836 -2,150 14.45%
NP -62,126 -176,050 -202,543 -246,854 63,220 247,952 199,800 -
-
NP to SH -57,216 -169,662 -201,282 -40,997 65,738 248,383 200,551 -
-
Tax Rate - - - - - - 1.06% -
Total Cost 536,846 406,516 303,638 320,608 125,345 358,684 796,001 -6.35%
-
Net Worth 1,305,964 1,364,103 1,534,057 1,748,295 1,607,085 2,075,576 1,776,079 -4.99%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 2,236 - - 412,222 - - -
Div Payout % - 0.00% - - 627.07% - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 1,305,964 1,364,103 1,534,057 1,748,295 1,607,085 2,075,576 1,776,079 -4.99%
NOSH 449,284 449,284 449,283 449,283 449,283 413,461 409,234 1.56%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -13.09% -76.39% -200.35% -334.70% 33.53% 40.87% 20.06% -
ROE -4.38% -12.44% -13.12% -2.34% 4.09% 11.97% 11.29% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 106.14 51.53 22.60 16.41 44.00 146.72 243.33 -12.90%
EPS -12.79 -37.93 -45.00 -9.12 15.34 60.07 49.01 -
DPS 0.00 0.50 0.00 0.00 96.19 0.00 0.00 -
NAPS 2.92 3.05 3.43 3.89 3.75 5.02 4.34 -6.38%
Adjusted Per Share Value based on latest NOSH - 449,433
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 105.66 51.30 22.50 16.42 41.97 135.02 221.64 -11.61%
EPS -12.73 -37.76 -44.80 -9.12 14.63 55.28 44.64 -
DPS 0.00 0.50 0.00 0.00 91.75 0.00 0.00 -
NAPS 2.9068 3.0362 3.4144 3.8913 3.577 4.6197 3.9531 -4.99%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.32 0.35 0.62 0.895 1.46 2.96 3.25 -
P/RPS 0.30 0.68 2.74 5.45 3.32 2.02 1.34 -22.06%
P/EPS -2.50 -0.92 -1.38 -9.81 9.52 4.93 6.63 -
EY -39.98 -108.38 -72.59 -10.19 10.51 20.30 15.08 -
DY 0.00 1.43 0.00 0.00 65.88 0.00 0.00 -
P/NAPS 0.11 0.11 0.18 0.23 0.39 0.59 0.75 -27.36%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 27/02/19 27/02/18 27/02/17 25/02/16 27/02/15 27/02/14 -
Price 0.26 0.395 0.605 0.96 1.09 2.80 3.55 -
P/RPS 0.24 0.77 2.68 5.85 2.48 1.91 1.46 -25.97%
P/EPS -2.03 -1.04 -1.34 -10.52 7.11 4.66 7.24 -
EY -49.20 -96.04 -74.39 -9.50 14.07 21.46 13.80 -
DY 0.00 1.27 0.00 0.00 88.25 0.00 0.00 -
P/NAPS 0.09 0.13 0.18 0.25 0.29 0.56 0.82 -30.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment