[EUPE] QoQ Cumulative Quarter Result on 30-Nov-2023 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
30-Nov-2023 [#3]
Profit Trend
QoQ- 71.86%
YoY- 40.5%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 215,202 112,074 340,175 232,899 143,598 70,517 201,995 4.29%
PBT 36,328 15,185 57,808 35,428 20,176 11,294 37,066 -1.32%
Tax -8,773 -4,406 -16,475 -10,245 -5,401 -2,746 -8,774 -0.00%
NP 27,555 10,779 41,333 25,183 14,775 8,548 28,292 -1.73%
-
NP to SH 24,275 9,437 35,400 20,860 12,138 6,811 26,124 -4.75%
-
Tax Rate 24.15% 29.02% 28.50% 28.92% 26.77% 24.31% 23.67% -
Total Cost 187,647 101,295 298,842 207,716 128,823 61,969 173,703 5.25%
-
Net Worth 510,784 486,614 443,382 458,239 449,279 445,440 439,040 10.56%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 3,238 3,148 1,944 1,920 1,920 1,920 2,303 25.37%
Div Payout % 13.34% 33.37% 5.49% 9.20% 15.82% 28.19% 8.82% -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 510,784 486,614 443,382 458,239 449,279 445,440 439,040 10.56%
NOSH 147,200 147,200 141,600 128,000 128,000 128,000 128,000 9.71%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 12.80% 9.62% 12.15% 10.81% 10.29% 12.12% 14.01% -
ROE 4.75% 1.94% 7.98% 4.55% 2.70% 1.53% 5.95% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 146.20 78.31 262.39 181.95 112.19 55.09 157.81 -4.94%
EPS 16.72 6.59 27.57 16.30 9.48 5.32 20.41 -12.39%
DPS 2.20 2.20 1.50 1.50 1.50 1.50 1.80 14.24%
NAPS 3.47 3.40 3.42 3.58 3.51 3.48 3.43 0.77%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 146.20 76.14 231.10 158.22 97.55 47.91 137.22 4.29%
EPS 16.72 6.41 24.05 14.17 8.25 4.63 17.75 -3.88%
DPS 2.20 2.14 1.32 1.30 1.30 1.30 1.57 25.09%
NAPS 3.47 3.3058 3.0121 3.113 3.0522 3.0261 2.9826 10.56%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 1.10 1.35 0.875 0.89 0.875 0.845 0.875 -
P/RPS 0.75 1.72 0.33 0.49 0.78 1.53 0.55 22.85%
P/EPS 6.67 20.47 3.20 5.46 9.23 15.88 4.29 34.02%
EY 14.99 4.88 31.21 18.31 10.84 6.30 23.33 -25.43%
DY 2.00 1.63 1.71 1.69 1.71 1.78 2.06 -1.94%
P/NAPS 0.32 0.40 0.26 0.25 0.25 0.24 0.26 14.77%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 18/10/24 25/07/24 25/04/24 24/01/24 26/10/23 27/07/23 27/04/23 -
Price 1.15 1.28 1.44 0.87 0.88 0.85 0.85 -
P/RPS 0.79 1.63 0.55 0.48 0.78 1.54 0.54 28.72%
P/EPS 6.97 19.41 5.27 5.34 9.28 15.97 4.16 40.84%
EY 14.34 5.15 18.96 18.73 10.78 6.26 24.01 -28.96%
DY 1.91 1.72 1.04 1.72 1.70 1.76 2.12 -6.68%
P/NAPS 0.33 0.38 0.42 0.24 0.25 0.24 0.25 20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment