[EUPE] QoQ Cumulative Quarter Result on 31-May-2023 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- -73.93%
YoY- -34.24%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 340,175 232,899 143,598 70,517 201,995 123,193 75,228 173.70%
PBT 57,808 35,428 20,176 11,294 37,066 21,242 15,877 136.85%
Tax -16,475 -10,245 -5,401 -2,746 -8,774 -4,488 -2,407 260.91%
NP 41,333 25,183 14,775 8,548 28,292 16,754 13,470 111.30%
-
NP to SH 35,400 20,860 12,138 6,811 26,124 14,847 12,587 99.37%
-
Tax Rate 28.50% 28.92% 26.77% 24.31% 23.67% 21.13% 15.16% -
Total Cost 298,842 207,716 128,823 61,969 173,703 106,439 61,758 186.36%
-
Net Worth 443,382 458,239 449,279 445,440 439,040 427,519 427,519 2.46%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 1,944 1,920 1,920 1,920 2,303 2,303 2,303 -10.69%
Div Payout % 5.49% 9.20% 15.82% 28.19% 8.82% 15.52% 18.30% -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 443,382 458,239 449,279 445,440 439,040 427,519 427,519 2.46%
NOSH 141,600 128,000 128,000 128,000 128,000 128,000 128,000 6.97%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 12.15% 10.81% 10.29% 12.12% 14.01% 13.60% 17.91% -
ROE 7.98% 4.55% 2.70% 1.53% 5.95% 3.47% 2.94% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 262.39 181.95 112.19 55.09 157.81 96.24 58.77 171.38%
EPS 27.57 16.30 9.48 5.32 20.41 11.60 9.83 99.00%
DPS 1.50 1.50 1.50 1.50 1.80 1.80 1.80 -11.45%
NAPS 3.42 3.58 3.51 3.48 3.43 3.34 3.34 1.59%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 231.10 158.22 97.55 47.91 137.22 83.69 51.11 173.69%
EPS 24.05 14.17 8.25 4.63 17.75 10.09 8.55 99.39%
DPS 1.32 1.30 1.30 1.30 1.57 1.57 1.57 -10.92%
NAPS 3.0121 3.113 3.0522 3.0261 2.9826 2.9043 2.9043 2.46%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.875 0.89 0.875 0.845 0.875 0.80 0.79 -
P/RPS 0.33 0.49 0.78 1.53 0.55 0.83 1.34 -60.74%
P/EPS 3.20 5.46 9.23 15.88 4.29 6.90 8.03 -45.87%
EY 31.21 18.31 10.84 6.30 23.33 14.50 12.45 84.64%
DY 1.71 1.69 1.71 1.78 2.06 2.25 2.28 -17.46%
P/NAPS 0.26 0.25 0.25 0.24 0.26 0.24 0.24 5.48%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 24/01/24 26/10/23 27/07/23 27/04/23 19/01/23 27/10/22 -
Price 1.44 0.87 0.88 0.85 0.85 0.87 0.83 -
P/RPS 0.55 0.48 0.78 1.54 0.54 0.90 1.41 -46.64%
P/EPS 5.27 5.34 9.28 15.97 4.16 7.50 8.44 -26.96%
EY 18.96 18.73 10.78 6.26 24.01 13.33 11.85 36.83%
DY 1.04 1.72 1.70 1.76 2.12 2.07 2.17 -38.78%
P/NAPS 0.42 0.24 0.25 0.24 0.25 0.26 0.25 41.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment