[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2003 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ- 22.46%
YoY- -211.71%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 119,995 82,157 46,819 210,878 166,515 113,508 62,005 55.35%
PBT 811 438 1,131 -11,369 -13,711 -2,916 -538 -
Tax -854 -621 -462 5,684 6,379 2,293 805 -
NP -43 -183 669 -5,685 -7,332 -623 267 -
-
NP to SH -43 -183 669 -5,685 -7,332 -623 267 -
-
Tax Rate 105.30% 141.78% 40.85% - - - - -
Total Cost 120,038 82,340 46,150 216,563 173,847 114,131 61,738 55.84%
-
Net Worth 120,399 123,742 122,649 119,595 119,671 122,916 122,653 -1.23%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - 2,526 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 120,399 123,742 122,649 119,595 119,671 122,916 122,653 -1.23%
NOSH 85,999 87,142 85,769 84,222 84,275 84,189 83,437 2.03%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin -0.04% -0.22% 1.43% -2.70% -4.40% -0.55% 0.43% -
ROE -0.04% -0.15% 0.55% -4.75% -6.13% -0.51% 0.22% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 139.53 94.28 54.59 250.38 197.58 134.82 74.31 52.25%
EPS -0.05 -0.21 0.78 -6.75 -8.70 -0.74 0.32 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.40 1.42 1.43 1.42 1.42 1.46 1.47 -3.20%
Adjusted Per Share Value based on latest NOSH - 84,030
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 22.63 15.49 8.83 39.77 31.40 21.41 11.69 55.38%
EPS -0.01 -0.03 0.13 -1.07 -1.38 -0.12 0.05 -
DPS 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
NAPS 0.2271 0.2334 0.2313 0.2256 0.2257 0.2318 0.2313 -1.21%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 1.26 1.52 1.81 1.82 0.98 0.81 0.93 -
P/RPS 0.90 1.61 3.32 0.73 0.50 0.60 1.25 -19.68%
P/EPS -2,520.00 -723.81 232.05 -26.96 -11.26 -109.46 290.63 -
EY -0.04 -0.14 0.43 -3.71 -8.88 -0.91 0.34 -
DY 0.00 0.00 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 0.90 1.07 1.27 1.28 0.69 0.55 0.63 26.87%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 26/08/04 27/05/04 26/02/04 19/11/03 28/08/03 28/05/03 28/02/03 -
Price 1.16 1.28 1.83 1.76 1.04 0.81 0.90 -
P/RPS 0.83 1.36 3.35 0.70 0.53 0.60 1.21 -22.23%
P/EPS -2,320.00 -609.52 234.62 -26.07 -11.95 -109.46 281.25 -
EY -0.04 -0.16 0.43 -3.84 -8.37 -0.91 0.36 -
DY 0.00 0.00 0.00 1.70 0.00 0.00 0.00 -
P/NAPS 0.83 0.90 1.28 1.24 0.73 0.55 0.61 22.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment