[TRANMIL] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 135.12%
YoY- 63.99%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 41,543 180,692 130,734 85,597 40,797 172,081 111,917 -48.38%
PBT 8,865 30,941 19,598 14,436 6,511 25,719 14,962 -29.47%
Tax -2,771 -10,410 -6,320 -4,956 -2,479 -9,307 -5,630 -37.68%
NP 6,094 20,531 13,278 9,480 4,032 16,412 9,332 -24.75%
-
NP to SH 6,094 20,531 13,278 9,480 4,032 16,412 9,332 -24.75%
-
Tax Rate 31.26% 33.64% 32.25% 34.33% 38.07% 36.19% 37.63% -
Total Cost 35,449 160,161 117,456 76,117 36,765 155,669 102,585 -50.78%
-
Net Worth 235,190 225,841 221,611 214,694 210,976 171,054 128,975 49.31%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,866 - - - - - -
Div Payout % - 9.09% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 235,190 225,841 221,611 214,694 210,976 171,054 128,975 49.31%
NOSH 95,218 93,322 93,507 92,941 93,767 77,051 44,018 67.33%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 14.67% 11.36% 10.16% 11.08% 9.88% 9.54% 8.34% -
ROE 2.59% 9.09% 5.99% 4.42% 1.91% 9.59% 7.24% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 43.63 193.62 139.81 92.10 43.51 223.33 254.25 -69.15%
EPS 6.40 22.00 14.20 10.20 4.30 21.30 21.20 -55.03%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.42 2.37 2.31 2.25 2.22 2.93 -10.77%
Adjusted Per Share Value based on latest NOSH - 93,931
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.38 66.91 48.41 31.70 15.11 63.72 41.44 -48.38%
EPS 2.26 7.60 4.92 3.51 1.49 6.08 3.46 -24.73%
DPS 0.00 0.69 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8709 0.8363 0.8207 0.795 0.7813 0.6334 0.4776 49.31%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 30/11/01 29/08/01 29/05/01 05/03/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment