[MCEHLDG] QoQ Cumulative Quarter Result on 30-Apr-2016 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- -96.85%
YoY- -2884.06%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 45,833 21,233 76,901 58,579 42,809 22,406 90,028 -36.11%
PBT 2,137 1,274 -2,536 -2,368 -1,138 322 -229 -
Tax -638 -358 344 309 92 -179 -896 -20.17%
NP 1,499 916 -2,192 -2,059 -1,046 143 -1,125 -
-
NP to SH 1,499 916 -2,288 -2,059 -1,046 143 -1,074 -
-
Tax Rate 29.85% 28.10% - - - 55.59% - -
Total Cost 44,334 20,317 79,093 60,638 43,855 22,263 91,153 -38.01%
-
Net Worth 92,455 91,869 90,954 91,665 92,504 93,867 93,721 -0.89%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 666 - - - - - - -
Div Payout % 44.43% - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 92,455 91,869 90,954 91,665 92,504 93,867 93,721 -0.89%
NOSH 44,405 44,405 44,405 44,405 44,322 44,405 44,405 0.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 3.27% 4.31% -2.85% -3.51% -2.44% 0.64% -1.25% -
ROE 1.62% 1.00% -2.52% -2.25% -1.13% 0.15% -1.15% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 103.22 47.82 173.18 131.92 96.59 50.46 202.74 -36.10%
EPS 3.38 2.06 -5.15 -4.64 -2.36 0.32 -2.42 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0821 2.0689 2.0483 2.0643 2.0871 2.1139 2.1106 -0.89%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 37.09 17.18 62.24 47.41 34.65 18.13 72.86 -36.11%
EPS 1.21 0.74 -1.85 -1.67 -0.85 0.12 -0.87 -
DPS 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7483 0.7435 0.7361 0.7419 0.7487 0.7597 0.7585 -0.89%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.745 0.73 0.755 0.83 0.96 0.96 1.09 -
P/RPS 0.72 1.53 0.44 0.63 0.99 1.90 0.54 21.03%
P/EPS 22.07 35.39 -14.65 -17.90 -40.68 298.10 -45.07 -
EY 4.53 2.83 -6.82 -5.59 -2.46 0.34 -2.22 -
DY 2.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.37 0.40 0.46 0.45 0.52 -21.65%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 29/03/17 20/12/16 28/09/16 21/06/16 28/03/16 23/12/15 29/09/15 -
Price 0.745 0.63 0.72 0.815 0.875 0.84 0.95 -
P/RPS 0.72 1.32 0.42 0.62 0.91 1.66 0.47 32.71%
P/EPS 22.07 30.54 -13.97 -17.58 -37.08 260.84 -39.28 -
EY 4.53 3.27 -7.16 -5.69 -2.70 0.38 -2.55 -
DY 2.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.35 0.39 0.42 0.40 0.45 -13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment