[BIG] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
08-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -72.4%
YoY- -49.76%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 75,094 55,996 36,596 18,728 86,993 68,511 47,057 36.44%
PBT 227 1,291 1,135 747 2,193 1,797 887 -59.59%
Tax -15 -34 -18 -6 483 -113 0 -
NP 212 1,257 1,117 741 2,676 1,684 887 -61.38%
-
NP to SH 243 1,290 1,169 741 2,685 1,684 887 -57.71%
-
Tax Rate 6.61% 2.63% 1.59% 0.80% -22.02% 6.29% 0.00% -
Total Cost 74,882 54,739 35,479 17,987 84,317 66,827 46,170 37.92%
-
Net Worth 57,042 59,205 59,171 55,123 57,678 55,812 48,206 11.83%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 57,042 59,205 59,171 55,123 57,678 55,812 48,206 11.83%
NOSH 47,142 48,134 48,106 45,182 48,065 48,114 48,206 -1.47%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.28% 2.24% 3.05% 3.96% 3.08% 2.46% 1.88% -
ROE 0.43% 2.18% 1.98% 1.34% 4.66% 3.02% 1.84% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 159.29 116.33 76.07 41.45 180.99 142.39 97.62 38.47%
EPS 0.51 2.68 2.43 1.64 5.58 3.50 1.84 -57.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.23 1.23 1.22 1.20 1.16 1.00 13.51%
Adjusted Per Share Value based on latest NOSH - 45,182
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 118.29 88.21 57.65 29.50 137.04 107.92 74.13 36.43%
EPS 0.38 2.03 1.84 1.17 4.23 2.65 1.40 -57.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8986 0.9326 0.9321 0.8683 0.9086 0.8792 0.7594 11.84%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.83 0.76 0.95 0.99 0.74 0.93 1.15 -
P/RPS 0.52 0.65 1.25 2.39 0.41 0.65 1.18 -42.00%
P/EPS 161.02 28.36 39.09 60.37 13.25 26.57 62.50 87.60%
EY 0.62 3.53 2.56 1.66 7.55 3.76 1.60 -46.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.77 0.81 0.62 0.80 1.15 -28.79%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 30/11/06 29/08/06 08/06/06 27/02/06 28/11/05 25/08/05 -
Price 0.88 0.90 0.81 0.79 0.89 0.73 1.02 -
P/RPS 0.55 0.77 1.06 1.91 0.49 0.51 1.04 -34.52%
P/EPS 170.72 33.58 33.33 48.17 15.93 20.86 55.43 111.25%
EY 0.59 2.98 3.00 2.08 6.28 4.79 1.80 -52.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.66 0.65 0.74 0.63 1.02 -19.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment