[BIG] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 59.44%
YoY- -41.96%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 55,996 36,596 18,728 86,993 68,511 47,057 21,774 87.59%
PBT 1,291 1,135 747 2,193 1,797 887 1,475 -8.49%
Tax -34 -18 -6 483 -113 0 0 -
NP 1,257 1,117 741 2,676 1,684 887 1,475 -10.10%
-
NP to SH 1,290 1,169 741 2,685 1,684 887 1,475 -8.53%
-
Tax Rate 2.63% 1.59% 0.80% -22.02% 6.29% 0.00% 0.00% -
Total Cost 54,739 35,479 17,987 84,317 66,827 46,170 20,299 93.62%
-
Net Worth 59,205 59,171 55,123 57,678 55,812 48,206 56,213 3.51%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 59,205 59,171 55,123 57,678 55,812 48,206 56,213 3.51%
NOSH 48,134 48,106 45,182 48,065 48,114 48,206 48,045 0.12%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 2.24% 3.05% 3.96% 3.08% 2.46% 1.88% 6.77% -
ROE 2.18% 1.98% 1.34% 4.66% 3.02% 1.84% 2.62% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 116.33 76.07 41.45 180.99 142.39 97.62 45.32 87.36%
EPS 2.68 2.43 1.64 5.58 3.50 1.84 3.07 -8.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.22 1.20 1.16 1.00 1.17 3.38%
Adjusted Per Share Value based on latest NOSH - 47,708
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 88.21 57.65 29.50 137.04 107.92 74.13 34.30 87.60%
EPS 2.03 1.84 1.17 4.23 2.65 1.40 2.32 -8.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9326 0.9321 0.8683 0.9086 0.8792 0.7594 0.8855 3.51%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.76 0.95 0.99 0.74 0.93 1.15 2.21 -
P/RPS 0.65 1.25 2.39 0.41 0.65 1.18 4.88 -73.88%
P/EPS 28.36 39.09 60.37 13.25 26.57 62.50 71.99 -46.23%
EY 3.53 2.56 1.66 7.55 3.76 1.60 1.39 86.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.77 0.81 0.62 0.80 1.15 1.89 -52.40%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 08/06/06 27/02/06 28/11/05 25/08/05 30/05/05 -
Price 0.90 0.81 0.79 0.89 0.73 1.02 1.73 -
P/RPS 0.77 1.06 1.91 0.49 0.51 1.04 3.82 -65.58%
P/EPS 33.58 33.33 48.17 15.93 20.86 55.43 56.35 -29.16%
EY 2.98 3.00 2.08 6.28 4.79 1.80 1.77 41.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.66 0.65 0.74 0.63 1.02 1.48 -37.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment