[BIG] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -90.71%
YoY- -44.96%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 84,846 66,629 46,732 21,710 92,789 67,765 42,155 59.20%
PBT -5,343 2,695 898 372 3,470 3,696 1,661 -
Tax -1,004 -78 0 -6 471 -112 -92 389.86%
NP -6,347 2,617 898 366 3,941 3,584 1,569 -
-
NP to SH -6,347 2,617 898 366 3,941 3,584 1,569 -
-
Tax Rate - 2.89% 0.00% 1.61% -13.57% 3.03% 5.54% -
Total Cost 91,193 64,012 45,834 21,344 88,848 64,181 40,586 71.29%
-
Net Worth 56,257 64,943 63,388 62,605 62,539 62,041 60,161 -4.36%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 56,257 64,943 63,388 62,605 62,539 62,041 60,161 -4.36%
NOSH 48,083 48,106 48,021 48,157 48,107 48,093 48,128 -0.06%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -7.48% 3.93% 1.92% 1.69% 4.25% 5.29% 3.72% -
ROE -11.28% 4.03% 1.42% 0.58% 6.30% 5.78% 2.61% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 176.46 138.50 97.31 45.08 192.88 140.90 87.59 59.30%
EPS -13.20 5.44 1.87 0.76 8.19 7.45 3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.35 1.32 1.30 1.30 1.29 1.25 -4.30%
Adjusted Per Share Value based on latest NOSH - 48,157
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 133.65 104.96 73.61 34.20 146.17 106.75 66.40 59.21%
EPS -10.00 4.12 1.41 0.58 6.21 5.65 2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8862 1.023 0.9985 0.9862 0.9852 0.9773 0.9477 -4.36%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.57 0.57 0.48 0.28 0.36 0.43 0.49 -
P/RPS 0.32 0.41 0.49 0.62 0.19 0.31 0.56 -31.06%
P/EPS -4.32 10.48 25.67 36.84 4.39 5.77 15.03 -
EY -23.16 9.54 3.90 2.71 22.76 17.33 6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.36 0.22 0.28 0.33 0.39 16.38%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 27/08/09 27/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.60 0.60 0.65 0.42 0.33 0.25 0.43 -
P/RPS 0.34 0.43 0.67 0.93 0.17 0.18 0.49 -21.57%
P/EPS -4.55 11.03 34.76 55.26 4.03 3.35 13.19 -
EY -22.00 9.07 2.88 1.81 24.82 29.81 7.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.49 0.32 0.25 0.19 0.34 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment