[BIG] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 223.12%
YoY- -14.69%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 25,629 20,401 19,968 19,897 25,610 18,379 19,399 4.74%
PBT 1,438 400 1,467 1,797 2,035 5 155 44.90%
Tax -853 -82 -20 -78 -20 15 -16 93.88%
NP 585 318 1,447 1,719 2,015 20 139 27.03%
-
NP to SH 585 318 1,447 1,719 2,015 20 121 30.00%
-
Tax Rate 59.32% 20.50% 1.36% 4.34% 0.98% -300.00% 10.32% -
Total Cost 25,044 20,083 18,521 18,178 23,595 18,359 19,260 4.46%
-
Net Worth 48,092 47,069 55,284 65,004 62,006 60,500 59,532 -3.49%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 48,092 47,069 55,284 65,004 62,006 60,500 59,532 -3.49%
NOSH 48,092 48,030 48,073 48,151 48,066 50,000 48,400 -0.10%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.28% 1.56% 7.25% 8.64% 7.87% 0.11% 0.72% -
ROE 1.22% 0.68% 2.62% 2.64% 3.25% 0.03% 0.20% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 53.29 42.48 41.54 41.32 53.28 36.76 40.08 4.85%
EPS 1.22 0.66 3.01 3.57 4.19 0.04 0.25 30.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.98 1.15 1.35 1.29 1.21 1.23 -3.38%
Adjusted Per Share Value based on latest NOSH - 48,151
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 40.37 32.14 31.45 31.34 40.34 28.95 30.56 4.74%
EPS 0.92 0.50 2.28 2.71 3.17 0.03 0.19 30.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7576 0.7415 0.8709 1.024 0.9768 0.953 0.9378 -3.49%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.25 0.22 0.28 0.57 0.43 0.74 0.76 -
P/RPS 0.47 0.52 0.67 1.38 0.81 2.01 1.90 -20.75%
P/EPS 20.55 33.23 9.30 15.97 10.26 1,850.00 304.00 -36.14%
EY 4.87 3.01 10.75 6.26 9.75 0.05 0.33 56.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.24 0.42 0.33 0.61 0.62 -14.03%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 16/11/12 24/11/11 29/11/10 26/11/09 28/11/08 29/11/07 30/11/06 -
Price 0.25 0.28 0.35 0.60 0.25 0.66 0.90 -
P/RPS 0.47 0.66 0.84 1.45 0.47 1.80 2.25 -22.95%
P/EPS 20.55 42.29 11.63 16.81 5.96 1,650.00 360.00 -37.92%
EY 4.87 2.36 8.60 5.95 16.77 0.06 0.28 60.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.30 0.44 0.19 0.55 0.73 -16.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment