[BIG] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 2.52%
YoY- -44.96%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 18,217 19,897 25,022 21,710 25,024 25,610 22,530 -13.17%
PBT -8,038 1,797 526 372 -226 2,035 994 -
Tax -927 -78 6 -6 583 -20 -90 371.38%
NP -8,965 1,719 532 366 357 2,015 904 -
-
NP to SH -8,965 1,719 532 366 357 2,015 904 -
-
Tax Rate - 4.34% -1.14% 1.61% - 0.98% 9.05% -
Total Cost 27,182 18,178 24,490 21,344 24,667 23,595 21,626 16.41%
-
Net Worth 56,271 65,004 63,264 62,605 61,268 62,006 60,106 -4.28%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 56,271 65,004 63,264 62,605 61,268 62,006 60,106 -4.28%
NOSH 48,095 48,151 47,927 48,157 48,243 48,066 48,085 0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -49.21% 8.64% 2.13% 1.69% 1.43% 7.87% 4.01% -
ROE -15.93% 2.64% 0.84% 0.58% 0.58% 3.25% 1.50% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 37.88 41.32 52.21 45.08 51.87 53.28 46.85 -13.17%
EPS -18.64 3.57 1.11 0.76 0.74 4.19 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.35 1.32 1.30 1.27 1.29 1.25 -4.30%
Adjusted Per Share Value based on latest NOSH - 48,157
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 28.70 31.34 39.42 34.20 39.42 40.34 35.49 -13.16%
EPS -14.12 2.71 0.84 0.58 0.56 3.17 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8864 1.024 0.9966 0.9862 0.9651 0.9768 0.9468 -4.28%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.57 0.57 0.48 0.28 0.36 0.43 0.49 -
P/RPS 1.50 1.38 0.92 0.62 0.69 0.81 1.05 26.76%
P/EPS -3.06 15.97 43.24 36.84 48.65 10.26 26.06 -
EY -32.70 6.26 2.31 2.71 2.06 9.75 3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.36 0.22 0.28 0.33 0.39 16.38%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 27/08/09 27/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.60 0.60 0.65 0.42 0.33 0.25 0.43 -
P/RPS 1.58 1.45 1.25 0.93 0.64 0.47 0.92 43.26%
P/EPS -3.22 16.81 58.56 55.26 44.59 5.96 22.87 -
EY -31.07 5.95 1.71 1.81 2.24 16.77 4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.49 0.32 0.26 0.19 0.34 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment