[RKI] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 8.14%
YoY- -14.8%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 729,568 570,713 418,678 214,194 752,829 578,114 413,617 46.13%
PBT 32,029 34,376 36,098 15,093 18,661 27,381 27,024 12.02%
Tax -12,761 -6,447 -6,103 -1,964 -6,520 -1,890 -3,932 119.67%
NP 19,268 27,929 29,995 13,129 12,141 25,491 23,092 -11.39%
-
NP to SH 19,268 27,929 29,995 13,129 12,141 25,491 23,092 -11.39%
-
Tax Rate 39.84% 18.75% 16.91% 13.01% 34.94% 6.90% 14.55% -
Total Cost 710,300 542,784 388,683 201,065 740,688 552,623 390,525 49.16%
-
Net Worth 564,191 571,948 576,799 566,147 545,334 550,194 570,608 -0.75%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 5,816 2,908 2,908 - 5,832 - - -
Div Payout % 30.19% 10.41% 9.70% - 48.04% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 564,191 571,948 576,799 566,147 545,334 550,194 570,608 -0.75%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.64% 4.89% 7.16% 6.13% 1.61% 4.41% 5.58% -
ROE 3.42% 4.88% 5.20% 2.32% 2.23% 4.63% 4.05% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 752.60 588.73 431.89 220.95 774.46 594.72 425.50 46.40%
EPS 19.88 28.81 30.94 13.54 12.49 26.22 23.76 -11.23%
DPS 6.00 3.00 3.00 0.00 6.00 0.00 0.00 -
NAPS 5.82 5.90 5.95 5.84 5.61 5.66 5.87 -0.57%
Adjusted Per Share Value based on latest NOSH - 97,207
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 372.81 291.64 213.95 109.45 384.70 295.42 211.36 46.13%
EPS 9.85 14.27 15.33 6.71 6.20 13.03 11.80 -11.37%
DPS 2.97 1.49 1.49 0.00 2.98 0.00 0.00 -
NAPS 2.8831 2.9227 2.9475 2.893 2.7867 2.8115 2.9158 -0.75%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 3.72 3.99 3.88 3.47 3.44 3.55 4.37 -
P/RPS 0.49 0.68 0.90 1.57 0.44 0.60 1.03 -39.14%
P/EPS 18.72 13.85 12.54 25.62 27.54 13.54 18.40 1.15%
EY 5.34 7.22 7.97 3.90 3.63 7.39 5.44 -1.23%
DY 1.61 0.75 0.77 0.00 1.74 0.00 0.00 -
P/NAPS 0.64 0.68 0.65 0.59 0.61 0.63 0.74 -9.24%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 27/02/19 27/11/18 28/08/18 21/05/18 26/02/18 -
Price 3.40 3.89 3.87 3.87 3.65 3.61 4.05 -
P/RPS 0.45 0.66 0.90 1.75 0.47 0.61 0.95 -39.31%
P/EPS 17.11 13.50 12.51 28.58 29.22 13.77 17.05 0.23%
EY 5.85 7.41 8.00 3.50 3.42 7.26 5.87 -0.22%
DY 1.76 0.77 0.78 0.00 1.64 0.00 0.00 -
P/NAPS 0.58 0.66 0.65 0.66 0.65 0.64 0.69 -10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment