[ARK] YoY TTM Result on 30-Sep-2015 [#3]

Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 8.63%
YoY- 822.09%
Quarter Report
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 5,680 6,689 9,126 16,185 8,668 10,362 8,874 -7.16%
PBT -304 -751 -1,467 793 86 131 -113 17.92%
Tax 0 -5 -2 0 0 0 0 -
NP -304 -756 -1,469 793 86 131 -113 17.92%
-
NP to SH -304 -756 -1,469 793 86 131 -113 17.92%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 5,984 7,445 10,595 15,392 8,582 10,231 8,987 -6.55%
-
Net Worth 17,035 17,522 18,009 22,460 22,950 21,862 21,199 -3.57%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 17,035 17,522 18,009 22,460 22,950 21,862 21,199 -3.57%
NOSH 48,673 48,673 48,673 45,837 45,000 41,250 40,000 3.32%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -5.35% -11.30% -16.10% 4.90% 0.99% 1.26% -1.27% -
ROE -1.78% -4.31% -8.16% 3.53% 0.37% 0.60% -0.53% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.67 13.74 18.75 35.31 19.26 25.12 22.19 -10.15%
EPS -0.62 -1.55 -3.02 1.73 0.19 0.32 -0.28 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.36 0.37 0.49 0.51 0.53 0.53 -6.67%
Adjusted Per Share Value based on latest NOSH - 45,837
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.28 7.39 10.09 17.89 9.58 11.45 9.81 -7.16%
EPS -0.34 -0.84 -1.62 0.88 0.10 0.14 -0.12 18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1883 0.1937 0.199 0.2482 0.2536 0.2416 0.2343 -3.57%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.31 0.41 0.31 0.31 0.45 0.32 0.33 -
P/RPS 2.66 2.98 1.65 0.88 2.34 1.27 1.49 10.13%
P/EPS -49.63 -26.40 -10.27 17.92 235.47 100.76 -116.81 -13.28%
EY -2.01 -3.79 -9.74 5.58 0.42 0.99 -0.86 15.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.14 0.84 0.63 0.88 0.60 0.62 6.20%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 17/11/17 28/11/16 26/11/15 26/11/14 28/11/13 28/11/12 -
Price 0.46 0.47 0.29 0.425 0.52 0.325 0.35 -
P/RPS 3.94 3.42 1.55 1.20 2.70 1.29 1.58 16.44%
P/EPS -73.65 -30.26 -9.61 24.57 272.09 102.34 -123.89 -8.29%
EY -1.36 -3.30 -10.41 4.07 0.37 0.98 -0.81 9.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.31 0.78 0.87 1.02 0.61 0.66 12.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment