[ARK] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
19-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 103.82%
YoY- 113.26%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 38,773 38,793 33,428 25,617 56,879 34,062 25,275 32.90%
PBT -104,057 473 927 289 -12,009 -4,029 -562 3117.80%
Tax -7 101 67 34 3,558 -8 -8 -8.49%
NP -104,064 574 994 323 -8,451 -4,037 -570 3087.85%
-
NP to SH -104,064 574 994 323 -8,451 -4,037 -570 3087.85%
-
Tax Rate - -21.35% -7.23% -11.76% - - - -
Total Cost 142,837 38,219 32,434 25,294 65,330 38,099 25,845 211.61%
-
Net Worth -97,576 1,229 1,656 807 9,493 6,492 9,535 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth -97,576 1,229 1,656 807 9,493 6,492 9,535 -
NOSH 38,874 41,000 41,416 40,374 41,275 41,193 40,714 -3.02%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -268.39% 1.48% 2.97% 1.26% -14.86% -11.85% -2.26% -
ROE 0.00% 46.67% 60.00% 40.00% -89.02% -62.18% -5.98% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 99.74 94.62 80.71 63.45 137.80 82.69 62.08 37.05%
EPS -252.20 1.40 2.40 0.80 -20.50 -9.80 -1.40 3059.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.51 0.03 0.04 0.02 0.23 0.1576 0.2342 -
Adjusted Per Share Value based on latest NOSH - 40,374
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 42.65 42.67 36.77 28.18 62.56 37.46 27.80 32.91%
EPS -114.46 0.63 1.09 0.36 -9.30 -4.44 -0.63 3077.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0732 0.0135 0.0182 0.0089 0.1044 0.0714 0.1049 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.49 0.49 0.49 0.49 0.53 0.28 0.57 -
P/RPS 0.49 0.52 0.61 0.77 0.38 0.34 0.92 -34.21%
P/EPS -0.18 35.00 20.42 61.25 -2.59 -2.86 -40.71 -97.27%
EY -546.30 2.86 4.90 1.63 -38.63 -35.00 -2.46 3531.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 16.33 12.25 24.50 2.30 1.78 2.43 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/03/06 19/12/05 19/12/05 19/12/05 11/11/05 17/01/05 30/08/04 -
Price 0.49 0.49 0.49 0.49 0.49 0.60 0.26 -
P/RPS 0.49 0.52 0.61 0.77 0.36 0.73 0.42 10.79%
P/EPS -0.18 35.00 20.42 61.25 -2.39 -6.12 -18.57 -95.41%
EY -546.30 2.86 4.90 1.63 -41.78 -16.33 -5.38 2058.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 16.33 12.25 24.50 2.13 3.81 1.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment