[ARK] YoY Quarter Result on 30-Sep-2005 [#3]

Announcement Date
19-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -162.59%
YoY- 87.91%
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 1,699 6,351 2,979 5,365 9,327 18,877 40,601 -41.04%
PBT -268 93,374 -26,259 -454 -3,467 60 -24,537 -52.86%
Tax 0 0 -2,197 34 -8 306 874 -
NP -268 93,374 -28,456 -420 -3,475 366 -23,663 -52.57%
-
NP to SH -268 93,374 -28,456 -420 -3,475 366 -23,663 -52.57%
-
Tax Rate - 0.00% - - - -510.00% - -
Total Cost 1,967 -87,023 31,435 5,785 12,802 18,511 64,264 -44.04%
-
Net Worth -12,059 0 -170,323 1,259 6,504 17,106 15,641 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth -12,059 0 -170,323 1,259 6,504 17,106 15,641 -
NOSH 44,666 41,264 41,240 42,000 41,273 39,782 40,106 1.80%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -15.77% 1,470.23% -955.22% -7.83% -37.26% 1.94% -58.28% -
ROE 0.00% 0.00% 0.00% -33.33% -53.42% 2.14% -151.28% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.80 15.39 7.22 12.77 22.60 47.45 101.23 -42.10%
EPS -0.60 226.30 -69.00 -1.00 -8.40 0.92 -59.00 -53.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 0.00 -4.13 0.03 0.1576 0.43 0.39 -
Adjusted Per Share Value based on latest NOSH - 42,000
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.88 7.02 3.29 5.93 10.31 20.86 44.87 -41.03%
EPS -0.30 103.19 -31.45 -0.46 -3.84 0.40 -26.15 -52.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1333 0.00 -1.8824 0.0139 0.0719 0.1891 0.1729 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 0.00 0.35 0.49 0.49 0.28 0.79 0.00 -
P/RPS 0.00 2.27 6.78 3.84 1.24 1.66 0.00 -
P/EPS 0.00 0.15 -0.71 -49.00 -3.33 85.87 0.00 -
EY 0.00 646.52 -140.82 -2.04 -30.07 1.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 16.33 1.78 1.84 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/08 30/11/07 30/11/06 19/12/05 17/01/05 21/11/03 29/11/02 -
Price 0.02 0.34 0.49 0.49 0.60 0.75 0.00 -
P/RPS 0.53 2.21 6.78 3.84 2.66 1.58 0.00 -
P/EPS -3.33 0.15 -0.71 -49.00 -7.13 81.52 0.00 -
EY -30.00 665.53 -140.82 -2.04 -14.03 1.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 16.33 3.81 1.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment