[ARK] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
19-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -42.25%
YoY- 114.22%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 54,677 10,015 38,773 38,793 33,428 25,617 56,879 -2.60%
PBT -38,390 6,056 -104,057 473 927 289 -12,009 117.46%
Tax 0 0 -7 101 67 34 3,558 -
NP -38,390 6,056 -104,064 574 994 323 -8,451 175.04%
-
NP to SH -38,390 6,056 -104,064 574 994 323 -8,451 175.04%
-
Tax Rate - 0.00% - -21.35% -7.23% -11.76% - -
Total Cost 93,067 3,959 142,837 38,219 32,434 25,294 65,330 26.68%
-
Net Worth -142,001 -97,637 -97,576 1,229 1,656 807 9,493 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth -142,001 -97,637 -97,576 1,229 1,656 807 9,493 -
NOSH 41,279 41,197 38,874 41,000 41,416 40,374 41,275 0.00%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -70.21% 60.47% -268.39% 1.48% 2.97% 1.26% -14.86% -
ROE 0.00% 0.00% 0.00% 46.67% 60.00% 40.00% -89.02% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 132.46 24.31 99.74 94.62 80.71 63.45 137.80 -2.60%
EPS -93.00 14.70 -252.20 1.40 2.40 0.80 -20.50 174.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.44 -2.37 -2.51 0.03 0.04 0.02 0.23 -
Adjusted Per Share Value based on latest NOSH - 42,000
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 60.43 11.07 42.85 42.87 36.94 28.31 62.86 -2.60%
EPS -42.43 6.69 -115.01 0.63 1.10 0.36 -9.34 175.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.5694 -1.0791 -1.0784 0.0136 0.0183 0.0089 0.1049 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.53 -
P/RPS 0.37 2.02 0.49 0.52 0.61 0.77 0.38 -1.76%
P/EPS -0.53 3.33 -0.18 35.00 20.42 61.25 -2.59 -65.37%
EY -189.80 30.00 -546.30 2.86 4.90 1.63 -38.63 189.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 16.33 12.25 24.50 2.30 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 18/07/06 23/03/06 19/12/05 19/12/05 19/12/05 11/11/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 0.37 2.02 0.49 0.52 0.61 0.77 0.36 1.84%
P/EPS -0.53 3.33 -0.18 35.00 20.42 61.25 -2.39 -63.46%
EY -189.80 30.00 -546.30 2.86 4.90 1.63 -41.78 175.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 16.33 12.25 24.50 2.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment