[PTT] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 72.85%
YoY- 502.67%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 30,974 125,555 93,198 57,535 21,743 62,239 51,586 -28.80%
PBT 1,819 11,701 8,737 5,950 3,465 -2,138 6 4397.22%
Tax -771 -2,296 -1,787 -1,300 -773 958 -858 -6.87%
NP 1,048 9,405 6,950 4,650 2,692 -1,180 -852 -
-
NP to SH 738 8,415 5,930 3,381 1,956 -1,094 -1,145 -
-
Tax Rate 42.39% 19.62% 20.45% 21.85% 22.31% - 14,300.00% -
Total Cost 29,926 116,150 86,248 52,885 19,051 63,419 52,438 -31.17%
-
Net Worth 79,199 78,264 76,039 73,667 72,668 40,399 40,799 55.55%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 79,199 78,264 76,039 73,667 72,668 40,399 40,799 55.55%
NOSH 90,000 90,000 90,000 90,000 90,000 40,000 40,000 71.62%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.38% 7.49% 7.46% 8.08% 12.38% -1.90% -1.65% -
ROE 0.93% 10.75% 7.80% 4.59% 2.69% -2.71% -2.81% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 34.42 155.61 120.11 80.44 40.99 155.60 128.97 -58.51%
EPS 0.82 10.43 7.64 4.73 3.69 -2.74 -2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.97 0.98 1.03 1.37 1.01 1.02 -9.36%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 12.65 51.26 38.05 23.49 8.88 25.41 21.06 -28.78%
EPS 0.30 3.44 2.42 1.38 0.80 -0.45 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3234 0.3196 0.3105 0.3008 0.2967 0.165 0.1666 55.54%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.03 0.925 1.24 0.895 0.76 0.995 1.25 -
P/RPS 2.99 0.59 1.03 1.11 1.85 0.64 0.97 111.65%
P/EPS 125.61 8.87 16.22 18.93 20.61 -36.38 -43.67 -
EY 0.80 11.28 6.16 5.28 4.85 -2.75 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.95 1.27 0.87 0.55 0.99 1.23 -3.27%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 29/08/22 25/05/22 22/02/22 23/11/21 20/09/21 20/05/21 -
Price 1.02 1.08 1.22 1.17 0.805 0.79 1.08 -
P/RPS 2.96 0.69 1.02 1.45 1.96 0.51 0.84 131.38%
P/EPS 124.39 10.36 15.96 24.75 21.83 -28.88 -37.73 -
EY 0.80 9.66 6.26 4.04 4.58 -3.46 -2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.11 1.24 1.14 0.59 0.78 1.06 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment