[PTT] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 278.79%
YoY- 362.41%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 125,555 93,198 57,535 21,743 62,239 51,586 36,407 128.77%
PBT 11,701 8,737 5,950 3,465 -2,138 6 2,156 209.78%
Tax -2,296 -1,787 -1,300 -773 958 -858 -844 95.23%
NP 9,405 6,950 4,650 2,692 -1,180 -852 1,312 273.12%
-
NP to SH 8,415 5,930 3,381 1,956 -1,094 -1,145 561 511.24%
-
Tax Rate 19.62% 20.45% 21.85% 22.31% - 14,300.00% 39.15% -
Total Cost 116,150 86,248 52,885 19,051 63,419 52,438 35,095 122.57%
-
Net Worth 78,264 76,039 73,667 72,668 40,399 40,799 42,399 50.64%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 78,264 76,039 73,667 72,668 40,399 40,799 42,399 50.64%
NOSH 90,000 90,000 90,000 90,000 40,000 40,000 40,000 71.96%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.49% 7.46% 8.08% 12.38% -1.90% -1.65% 3.60% -
ROE 10.75% 7.80% 4.59% 2.69% -2.71% -2.81% 1.32% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 155.61 120.11 80.44 40.99 155.60 128.97 91.02 43.11%
EPS 10.43 7.64 4.73 3.69 -2.74 -2.86 1.40 282.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.98 1.03 1.37 1.01 1.02 1.06 -5.75%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 58.11 43.13 26.63 10.06 28.80 23.87 16.85 128.78%
EPS 3.89 2.74 1.56 0.91 -0.51 -0.53 0.26 510.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3622 0.3519 0.3409 0.3363 0.187 0.1888 0.1962 50.65%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.925 1.24 0.895 0.76 0.995 1.25 0.755 -
P/RPS 0.59 1.03 1.11 1.85 0.64 0.97 0.83 -20.40%
P/EPS 8.87 16.22 18.93 20.61 -36.38 -43.67 53.83 -70.04%
EY 11.28 6.16 5.28 4.85 -2.75 -2.29 1.86 233.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.27 0.87 0.55 0.99 1.23 0.71 21.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 25/05/22 22/02/22 23/11/21 20/09/21 20/05/21 24/02/21 -
Price 1.08 1.22 1.17 0.805 0.79 1.08 1.24 -
P/RPS 0.69 1.02 1.45 1.96 0.51 0.84 1.36 -36.46%
P/EPS 10.36 15.96 24.75 21.83 -28.88 -37.73 88.41 -76.14%
EY 9.66 6.26 4.04 4.58 -3.46 -2.65 1.13 319.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.24 1.14 0.59 0.78 1.06 1.17 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment