[PTT] YoY Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -13.57%
YoY- 502.67%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 309,602 181,880 115,070 72,814 61,076 63,552 48,300 36.27%
PBT 18,258 18,496 11,900 4,312 176 -658 -876 -
Tax -9,318 -5,520 -2,600 -1,688 -840 -640 -566 59.46%
NP 8,940 12,976 9,300 2,624 -664 -1,298 -1,442 -
-
NP to SH 8,314 11,934 6,762 1,122 -1,428 -1,824 -1,928 -
-
Tax Rate 51.04% 29.84% 21.85% 39.15% 477.27% - - -
Total Cost 300,662 168,904 105,770 70,190 61,740 64,850 49,742 34.94%
-
Net Worth 175,451 84,599 73,667 42,399 43,200 45,599 47,199 24.44%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 175,451 84,599 73,667 42,399 43,200 45,599 47,199 24.44%
NOSH 180,081 90,000 90,000 40,000 40,000 40,000 40,000 28.48%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 2.89% 7.13% 8.08% 3.60% -1.09% -2.04% -2.99% -
ROE 4.74% 14.11% 9.18% 2.65% -3.31% -4.00% -4.08% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 190.58 202.09 160.89 182.04 152.69 158.88 120.75 7.89%
EPS 5.12 13.26 9.46 2.80 -3.58 -4.56 -4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 0.94 1.03 1.06 1.08 1.14 1.18 -1.46%
Adjusted Per Share Value based on latest NOSH - 90,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 166.96 98.08 62.05 39.27 32.94 34.27 26.05 36.27%
EPS 4.48 6.44 3.65 0.61 -0.77 -0.98 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9462 0.4562 0.3973 0.2287 0.233 0.2459 0.2545 24.45%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.20 1.09 0.895 0.755 0.48 0.63 0.75 -
P/RPS 0.63 0.54 0.56 0.41 0.31 0.40 0.62 0.26%
P/EPS 23.45 8.22 9.47 26.92 -13.45 -13.82 -15.56 -
EY 4.26 12.17 10.56 3.72 -7.44 -7.24 -6.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.16 0.87 0.71 0.44 0.55 0.64 9.60%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 22/02/23 22/02/22 24/02/21 27/02/20 27/02/19 27/02/18 -
Price 1.18 1.16 1.17 1.24 0.365 0.605 0.60 -
P/RPS 0.62 0.57 0.73 0.68 0.24 0.38 0.50 3.64%
P/EPS 23.06 8.75 12.38 44.21 -10.22 -13.27 -12.45 -
EY 4.34 11.43 8.08 2.26 -9.78 -7.54 -8.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.23 1.14 1.17 0.34 0.53 0.51 13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment