[HUBLINE] QoQ Cumulative Quarter Result on 31-Dec-2022 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -79.26%
YoY- -30.83%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 233,407 176,313 122,537 75,635 229,166 174,759 115,096 60.14%
PBT 12,228 10,584 9,098 6,205 20,608 20,576 15,081 -13.03%
Tax -6,442 -5,401 -4,225 -2,576 -8,270 -8,270 -5,395 12.53%
NP 5,786 5,183 4,873 3,629 12,338 12,306 9,686 -29.04%
-
NP to SH 4,205 4,037 3,654 2,681 12,928 9,372 6,359 -24.07%
-
Tax Rate 52.68% 51.03% 46.44% 41.51% 40.13% 40.19% 35.77% -
Total Cost 227,621 171,130 117,664 72,006 216,828 162,453 105,410 66.98%
-
Net Worth 171,571 171,571 171,571 171,571 171,571 171,571 171,571 0.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 171,571 171,571 171,571 171,571 171,571 171,571 171,571 0.00%
NOSH 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.48% 2.94% 3.98% 4.80% 5.38% 7.04% 8.42% -
ROE 2.45% 2.35% 2.13% 1.56% 7.54% 5.46% 3.71% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.44 4.11 2.86 1.76 5.34 4.07 2.68 60.24%
EPS 0.10 0.09 0.09 0.06 0.30 0.22 0.15 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,289,965
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.17 3.91 2.72 1.68 5.08 3.87 2.55 60.12%
EPS 0.09 0.09 0.08 0.06 0.29 0.21 0.14 -25.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.038 0.038 0.038 0.038 0.038 0.038 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.045 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 0.83 0.97 1.40 2.27 0.75 0.98 1.49 -32.27%
P/EPS 45.90 42.50 46.95 64.00 13.27 18.31 26.98 42.46%
EY 2.18 2.35 2.13 1.56 7.54 5.46 3.71 -29.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.00 1.00 1.00 1.00 1.00 8.48%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 22/05/23 24/02/23 30/11/22 30/08/22 24/05/22 -
Price 0.04 0.045 0.04 0.04 0.04 0.04 0.04 -
P/RPS 0.74 1.09 1.40 2.27 0.75 0.98 1.49 -37.25%
P/EPS 40.80 47.81 46.95 64.00 13.27 18.31 26.98 31.71%
EY 2.45 2.09 2.13 1.56 7.54 5.46 3.71 -24.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 1.00 1.00 1.00 1.00 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment