[GTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -75.65%
YoY- 252.13%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 227,523 164,374 98,832 53,919 216,316 157,360 91,096 83.57%
PBT 51,996 34,860 16,727 11,403 46,038 32,045 12,805 153.44%
Tax -1,192 -915 -816 -515 -1,324 -1,868 -1,572 -16.77%
NP 50,804 33,945 15,911 10,888 44,714 30,177 11,233 172.23%
-
NP to SH 50,804 33,945 15,911 10,888 44,714 30,177 11,233 172.23%
-
Tax Rate 2.29% 2.62% 4.88% 4.52% 2.88% 5.83% 12.28% -
Total Cost 176,719 130,429 82,921 43,031 171,602 127,183 79,863 69.39%
-
Net Worth 294,555 294,555 294,555 287,861 294,465 301,111 294,397 0.03%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 50,208 33,472 33,472 20,083 50,193 33,456 33,454 30.92%
Div Payout % 98.83% 98.61% 210.37% 184.45% 112.25% 110.87% 297.82% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 294,555 294,555 294,555 287,861 294,465 301,111 294,397 0.03%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,122 0.03%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 22.33% 20.65% 16.10% 20.19% 20.67% 19.18% 12.33% -
ROE 17.25% 11.52% 5.40% 3.78% 15.18% 10.02% 3.82% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.99 24.55 14.76 8.05 32.32 23.52 13.62 83.47%
EPS 7.59 5.07 2.38 1.63 6.68 4.51 1.68 172.04%
DPS 7.50 5.00 5.00 3.00 7.50 5.00 5.00 30.87%
NAPS 0.44 0.44 0.44 0.43 0.44 0.45 0.44 0.00%
Adjusted Per Share Value based on latest NOSH - 669,444
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.72 24.36 14.65 7.99 32.06 23.32 13.50 83.58%
EPS 7.53 5.03 2.36 1.61 6.63 4.47 1.66 172.77%
DPS 7.44 4.96 4.96 2.98 7.44 4.96 4.96 30.87%
NAPS 0.4365 0.4365 0.4365 0.4266 0.4364 0.4462 0.4363 0.03%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.70 2.65 2.14 1.62 2.33 2.06 1.67 -
P/RPS 7.94 10.79 14.50 20.11 7.21 8.76 12.27 -25.08%
P/EPS 35.58 52.26 90.04 99.61 34.87 45.68 99.47 -49.45%
EY 2.81 1.91 1.11 1.00 2.87 2.19 1.01 97.20%
DY 2.78 1.89 2.34 1.85 3.22 2.43 2.99 -4.71%
P/NAPS 6.14 6.02 4.86 3.77 5.30 4.58 3.80 37.49%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 27/10/20 28/07/20 20/05/20 24/02/20 29/10/19 31/07/19 -
Price 3.04 2.92 2.37 1.97 2.39 2.20 1.78 -
P/RPS 8.94 11.89 16.05 24.46 7.39 9.35 13.07 -22.27%
P/EPS 40.06 57.59 99.72 121.12 35.77 48.78 106.02 -47.58%
EY 2.50 1.74 1.00 0.83 2.80 2.05 0.94 91.39%
DY 2.47 1.71 2.11 1.52 3.14 2.27 2.81 -8.20%
P/NAPS 6.91 6.64 5.39 4.58 5.43 4.89 4.05 42.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment