[GTRONIC] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 95.91%
YoY- 98.85%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 245,717 158,013 86,486 304,558 199,768 112,754 49,832 189.42%
PBT 52,550 27,608 16,743 55,873 30,717 14,655 6,188 315.70%
Tax -4,417 -3,079 -1,555 -4,726 -4,609 -2,926 -1,521 103.41%
NP 48,133 24,529 15,188 51,147 26,108 11,729 4,667 373.13%
-
NP to SH 48,133 24,529 15,188 51,147 26,108 11,729 4,667 373.13%
-
Tax Rate 8.41% 11.15% 9.29% 8.46% 15.00% 19.97% 24.58% -
Total Cost 197,584 133,484 71,298 253,411 173,660 101,025 45,165 167.24%
-
Net Worth 300,194 293,334 279,843 281,126 272,135 268,495 257,392 10.78%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 20,012 20,000 - 45,434 45,355 28,262 14,142 26.01%
Div Payout % 41.58% 81.54% - 88.83% 173.72% 240.96% 303.03% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 300,194 293,334 279,843 281,126 272,135 268,495 257,392 10.78%
NOSH 668,871 667,007 285,612 285,304 283,474 282,626 282,848 77.40%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 19.59% 15.52% 17.56% 16.79% 13.07% 10.40% 9.37% -
ROE 16.03% 8.36% 5.43% 18.19% 9.59% 4.37% 1.81% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 36.83 23.70 30.29 107.25 70.47 39.90 17.62 63.40%
EPS 7.22 3.68 5.32 18.01 9.21 4.15 1.65 167.28%
DPS 3.00 3.00 0.00 16.00 16.00 10.00 5.00 -28.84%
NAPS 0.45 0.44 0.98 0.99 0.96 0.95 0.91 -37.43%
Adjusted Per Share Value based on latest NOSH - 285,304
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 36.40 23.41 12.81 45.12 29.59 16.70 7.38 189.47%
EPS 7.13 3.63 2.25 7.58 3.87 1.74 0.69 373.74%
DPS 2.96 2.96 0.00 6.73 6.72 4.19 2.09 26.08%
NAPS 0.4447 0.4345 0.4145 0.4164 0.4031 0.3977 0.3813 10.78%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.50 2.21 4.06 6.60 6.15 6.09 5.16 -
P/RPS 6.79 9.32 13.41 6.15 8.73 15.27 29.29 -62.22%
P/EPS 34.65 60.07 76.33 36.64 66.78 146.75 312.73 -76.90%
EY 2.89 1.66 1.31 2.73 1.50 0.68 0.32 333.09%
DY 1.20 1.36 0.00 2.42 2.60 1.64 0.97 15.22%
P/NAPS 5.56 5.02 4.14 6.67 6.41 6.41 5.67 -1.29%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/10/18 31/07/18 24/04/18 27/02/18 31/10/17 25/07/17 25/04/17 -
Price 2.27 2.50 3.95 6.22 6.59 6.17 5.25 -
P/RPS 6.16 10.55 13.04 5.80 9.35 15.47 29.80 -65.00%
P/EPS 31.46 67.95 74.27 34.53 71.55 148.67 318.18 -78.58%
EY 3.18 1.47 1.35 2.90 1.40 0.67 0.31 371.44%
DY 1.32 1.20 0.00 2.57 2.43 1.62 0.95 24.49%
P/NAPS 5.04 5.68 4.03 6.28 6.86 6.49 5.77 -8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment