[GTRONIC] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 74.14%
YoY- 293.26%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 87,704 71,527 86,486 104,790 87,014 62,922 49,832 45.72%
PBT 24,942 10,865 16,743 25,156 16,062 8,467 6,188 153.05%
Tax -1,338 -1,524 -1,555 -117 -1,683 -1,405 -1,521 -8.18%
NP 23,604 9,341 15,188 25,039 14,379 7,062 4,667 194.35%
-
NP to SH 23,604 9,341 15,188 25,039 14,379 7,062 4,667 194.35%
-
Tax Rate 5.36% 14.03% 9.29% 0.47% 10.48% 16.59% 24.58% -
Total Cost 64,100 62,186 71,298 79,751 72,635 55,860 45,165 26.26%
-
Net Worth 300,194 293,334 279,843 281,126 272,265 268,355 257,392 10.78%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 20,000 - - 17,016 14,124 14,142 -
Div Payout % - 214.11% - - 118.34% 200.00% 303.03% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 300,194 293,334 279,843 281,126 272,265 268,355 257,392 10.78%
NOSH 668,871 667,007 285,612 285,304 283,609 282,480 282,848 77.40%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 26.91% 13.06% 17.56% 23.89% 16.52% 11.22% 9.37% -
ROE 7.86% 3.18% 5.43% 8.91% 5.28% 2.63% 1.81% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.15 10.73 30.29 36.90 30.68 22.27 17.62 -17.70%
EPS 3.54 1.40 5.32 8.82 5.07 2.50 1.65 66.26%
DPS 0.00 3.00 0.00 0.00 6.00 5.00 5.00 -
NAPS 0.45 0.44 0.98 0.99 0.96 0.95 0.91 -37.43%
Adjusted Per Share Value based on latest NOSH - 285,304
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.00 10.60 12.82 15.53 12.89 9.32 7.38 45.80%
EPS 3.50 1.38 2.25 3.71 2.13 1.05 0.69 194.92%
DPS 0.00 2.96 0.00 0.00 2.52 2.09 2.10 -
NAPS 0.4449 0.4347 0.4147 0.4166 0.4035 0.3977 0.3814 10.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.50 2.21 4.06 6.60 6.15 6.09 5.16 -
P/RPS 19.02 20.60 13.41 17.89 20.05 27.34 29.29 -24.99%
P/EPS 70.66 157.73 76.33 74.85 121.30 243.60 312.73 -62.86%
EY 1.42 0.63 1.31 1.34 0.82 0.41 0.32 169.79%
DY 0.00 1.36 0.00 0.00 0.98 0.82 0.97 -
P/NAPS 5.56 5.02 4.14 6.67 6.41 6.41 5.67 -1.29%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/10/18 31/07/18 24/04/18 27/02/18 31/10/17 25/07/17 25/04/17 -
Price 2.27 2.50 3.95 6.22 6.59 6.17 5.25 -
P/RPS 17.27 23.30 13.04 16.86 21.48 27.70 29.80 -30.46%
P/EPS 64.15 178.43 74.27 70.54 129.98 246.80 318.18 -65.58%
EY 1.56 0.56 1.35 1.42 0.77 0.41 0.31 193.36%
DY 0.00 1.20 0.00 0.00 0.91 0.81 0.95 -
P/NAPS 5.04 5.68 4.03 6.28 6.86 6.49 5.77 -8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment