[ZECON] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY- -184.39%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 5,147 38,087 14,445 10,555 5,067 51,648 36,251 -72.81%
PBT -1,155 5,184 -2,717 -1,270 -284 7,015 3,132 -
Tax 1,155 -2,382 2,717 1,270 284 -3,153 -1,317 -
NP 0 2,802 0 0 0 3,862 1,815 -
-
NP to SH -1,074 2,802 -2,635 -1,270 0 3,862 1,815 -
-
Tax Rate - 45.95% - - - 44.95% 42.05% -
Total Cost 5,147 35,285 14,445 10,555 5,067 47,786 34,436 -71.86%
-
Net Worth 65,027 62,593 57,154 58,874 41,629 41,922 29,316 70.16%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 65,027 62,593 57,154 58,874 41,629 41,922 29,316 70.16%
NOSH 41,953 42,008 42,025 42,052 29,316 29,316 29,316 27.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 7.36% 0.00% 0.00% 0.00% 7.48% 5.01% -
ROE -1.65% 4.48% -4.61% -2.16% 0.00% 9.21% 6.19% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.27 90.66 34.37 25.10 17.28 176.17 123.65 -78.59%
EPS -2.56 6.67 -6.27 -3.02 -0.96 9.19 4.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.49 1.36 1.40 1.42 1.43 1.00 33.96%
Adjusted Per Share Value based on latest NOSH - 42,087
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.49 25.84 9.80 7.16 3.44 35.04 24.59 -72.82%
EPS -0.73 1.90 -1.79 -0.86 -0.96 2.62 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4412 0.4246 0.3877 0.3994 0.2824 0.2844 0.1989 70.16%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 5.30 2.58 2.25 2.76 2.87 2.99 3.80 -
P/RPS 43.20 2.85 6.55 11.00 16.61 1.70 3.07 483.79%
P/EPS -207.03 38.68 -35.89 -91.39 -298.96 22.70 61.38 -
EY -0.48 2.59 -2.79 -1.09 -0.33 4.41 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 1.73 1.65 1.97 2.02 2.09 3.80 -6.78%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 26/04/02 27/02/02 28/11/01 23/08/01 24/05/01 21/02/01 09/11/00 -
Price 6.05 2.32 2.50 2.75 2.80 3.00 4.00 -
P/RPS 49.31 2.56 7.27 10.96 16.20 1.70 3.23 516.41%
P/EPS -236.33 34.78 -39.87 -91.06 -291.67 22.77 64.61 -
EY -0.42 2.88 -2.51 -1.10 -0.34 4.39 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 1.56 1.84 1.96 1.97 2.10 4.00 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment