[ZECON] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
09-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -70.74%
YoY- -59.4%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 36,259 23,528 3,890 10,623 13,976 0 -100.00%
PBT 1,143 -21,794 -1,447 608 1,291 0 -100.00%
Tax -386 22,338 1,447 -299 -530 0 -100.00%
NP 757 544 0 309 761 0 -100.00%
-
NP to SH 757 1,734 -1,365 309 761 0 -100.00%
-
Tax Rate 33.77% - - 49.18% 41.05% - -
Total Cost 35,502 22,984 3,890 10,314 13,215 0 -100.00%
-
Net Worth 256,686 69,560 57,120 25,366 38,810 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 256,686 69,560 57,120 25,366 38,810 0 -100.00%
NOSH 256,686 44,590 42,000 25,366 25,366 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.09% 2.31% 0.00% 2.91% 5.45% 0.00% -
ROE 0.29% 2.49% -2.39% 1.22% 1.96% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.13 52.77 9.26 41.88 55.10 0.00 -100.00%
EPS 1.06 1.22 -3.25 0.74 3.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.56 1.36 1.00 1.53 1.47 0.40%
Adjusted Per Share Value based on latest NOSH - 25,366
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 24.49 15.89 2.63 7.17 9.44 0.00 -100.00%
EPS 0.51 1.17 -0.92 0.21 0.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7336 0.4698 0.3858 0.1713 0.2621 1.47 -0.17%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.82 3.04 2.25 3.80 0.00 0.00 -
P/RPS 19.96 5.76 24.29 9.07 0.00 0.00 -100.00%
P/EPS 956.22 78.17 -69.23 311.95 0.00 0.00 -100.00%
EY 0.10 1.28 -1.44 0.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.95 1.65 3.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 11/11/03 05/11/02 28/11/01 09/11/00 17/11/99 - -
Price 3.86 3.00 2.50 4.00 0.00 0.00 -
P/RPS 27.33 5.69 26.99 9.55 0.00 0.00 -100.00%
P/EPS 1,308.86 77.15 -76.92 328.37 0.00 0.00 -100.00%
EY 0.08 1.30 -1.30 0.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 1.92 1.84 4.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment