[ZECON] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 38,087 14,445 10,555 5,067 51,648 36,251 25,628 30.13%
PBT 5,184 -2,717 -1,270 -284 7,015 3,132 2,523 61.40%
Tax -2,382 2,717 1,270 284 -3,153 -1,317 -1,018 75.97%
NP 2,802 0 0 0 3,862 1,815 1,505 51.16%
-
NP to SH 2,802 -2,635 -1,270 0 3,862 1,815 1,505 51.16%
-
Tax Rate 45.95% - - - 44.95% 42.05% 40.35% -
Total Cost 35,285 14,445 10,555 5,067 47,786 34,436 24,123 28.76%
-
Net Worth 62,593 57,154 58,874 41,629 41,922 29,316 29,316 65.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 62,593 57,154 58,874 41,629 41,922 29,316 29,316 65.58%
NOSH 42,008 42,025 42,052 29,316 29,316 29,316 29,316 27.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.36% 0.00% 0.00% 0.00% 7.48% 5.01% 5.87% -
ROE 4.48% -4.61% -2.16% 0.00% 9.21% 6.19% 5.13% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 90.66 34.37 25.10 17.28 176.17 123.65 87.42 2.44%
EPS 6.67 -6.27 -3.02 -0.96 9.19 4.32 3.58 51.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.36 1.40 1.42 1.43 1.00 1.00 30.35%
Adjusted Per Share Value based on latest NOSH - 25,366
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 25.72 9.76 7.13 3.42 34.88 24.48 17.31 30.11%
EPS 1.89 -1.78 -0.86 -0.96 2.61 1.23 1.02 50.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4227 0.386 0.3976 0.2812 0.2831 0.198 0.198 65.56%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.58 2.25 2.76 2.87 2.99 3.80 6.45 -
P/RPS 2.85 6.55 11.00 16.61 1.70 3.07 7.38 -46.87%
P/EPS 38.68 -35.89 -91.39 -298.96 22.70 61.38 125.64 -54.30%
EY 2.59 -2.79 -1.09 -0.33 4.41 1.63 0.80 118.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.65 1.97 2.02 2.09 3.80 6.45 -58.30%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 23/08/01 24/05/01 21/02/01 09/11/00 25/08/00 -
Price 2.32 2.50 2.75 2.80 3.00 4.00 4.40 -
P/RPS 2.56 7.27 10.96 16.20 1.70 3.23 5.03 -36.17%
P/EPS 34.78 -39.87 -91.06 -291.67 22.77 64.61 85.71 -45.09%
EY 2.88 -2.51 -1.10 -0.34 4.39 1.55 1.17 82.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.84 1.96 1.97 2.10 4.00 4.40 -49.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment