[ZECON] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY- -182.1%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 5,147 23,642 3,890 5,488 5,067 15,397 10,623 -38.33%
PBT -1,155 7,901 -1,447 -986 -284 3,883 608 -
Tax 1,155 -2,463 1,447 986 284 -1,836 -299 -
NP 0 5,438 0 0 0 2,047 309 -
-
NP to SH -1,074 5,438 -1,365 -867 0 2,047 309 -
-
Tax Rate - 31.17% - - - 47.28% 49.18% -
Total Cost 5,147 18,204 3,890 5,488 5,067 13,350 10,314 -37.11%
-
Net Worth 65,027 62,568 57,120 58,922 36,020 36,274 25,366 87.41%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 65,027 62,568 57,120 58,922 36,020 36,274 25,366 87.41%
NOSH 41,953 41,992 42,000 42,087 25,366 25,366 25,366 39.89%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 23.00% 0.00% 0.00% 0.00% 13.29% 2.91% -
ROE -1.65% 8.69% -2.39% -1.47% 0.00% 5.64% 1.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.27 56.30 9.26 13.04 19.98 60.70 41.88 -55.92%
EPS -2.56 12.95 -3.25 -2.06 -0.96 4.87 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.49 1.36 1.40 1.42 1.43 1.00 33.96%
Adjusted Per Share Value based on latest NOSH - 42,087
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.48 15.97 2.63 3.71 3.42 10.40 7.17 -38.26%
EPS -0.73 3.67 -0.92 -0.59 -0.96 1.38 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4392 0.4226 0.3858 0.398 0.2433 0.245 0.1713 87.43%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 5.30 2.58 2.25 2.76 2.87 2.99 3.80 -
P/RPS 43.20 4.58 24.29 21.17 14.37 4.93 9.07 183.35%
P/EPS -207.03 19.92 -69.23 -133.98 -298.96 37.05 311.95 -
EY -0.48 5.02 -1.44 -0.75 -0.33 2.70 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 1.73 1.65 1.97 2.02 2.09 3.80 -6.78%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 26/04/02 27/02/02 28/11/01 23/08/01 24/05/01 21/02/01 09/11/00 -
Price 6.05 2.32 2.50 2.75 2.80 3.00 4.00 -
P/RPS 49.31 4.12 26.99 21.09 14.02 4.94 9.55 199.03%
P/EPS -236.33 17.92 -76.92 -133.50 -291.67 37.18 328.37 -
EY -0.42 5.58 -1.30 -0.75 -0.34 2.69 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 1.56 1.84 1.96 1.97 2.10 4.00 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment