[ZECON] QoQ Cumulative Quarter Result on 30-Jun-2013 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -2675.09%
YoY- -1839.26%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 132,397 67,440 28,856 160,175 100,296 72,221 31,674 159.71%
PBT 5,248 -10,422 -973 -16,692 273 106 -1,235 -
Tax -5,847 -524 -200 -5,221 -2,275 -767 -2,328 84.87%
NP -599 -10,946 -1,173 -21,913 -2,002 -661 -3,563 -69.57%
-
NP to SH -6,538 -8,879 -213 -22,506 -811 249 -2,907 71.74%
-
Tax Rate 111.41% - - - 833.33% 723.58% - -
Total Cost 132,996 78,386 30,029 182,088 102,298 72,882 35,237 142.61%
-
Net Worth 0 98,920 106,499 107,192 142,671 106,902 141,420 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 0 98,920 106,499 107,192 142,671 106,902 141,420 -
NOSH 119,089 119,181 118,333 119,102 118,893 118,780 116,876 1.25%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -0.45% -16.23% -4.07% -13.68% -2.00% -0.92% -11.25% -
ROE 0.00% -8.98% -0.20% -21.00% -0.57% 0.23% -2.06% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 111.17 56.59 24.39 134.49 84.36 60.80 27.10 156.47%
EPS -5.49 -7.45 -0.18 -18.90 -0.68 0.21 -2.44 71.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.83 0.90 0.90 1.20 0.90 1.21 -
Adjusted Per Share Value based on latest NOSH - 119,131
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 89.76 45.72 19.56 108.59 68.00 48.96 21.47 159.74%
EPS -4.43 -6.02 -0.14 -15.26 -0.55 0.17 -1.97 71.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6706 0.722 0.7267 0.9672 0.7247 0.9588 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.755 0.775 0.745 0.535 0.46 0.42 0.47 -
P/RPS 0.68 1.37 3.06 0.40 0.55 0.69 1.73 -46.37%
P/EPS -13.75 -10.40 -413.89 -2.83 -67.44 200.35 -18.90 -19.12%
EY -7.27 -9.61 -0.24 -35.32 -1.48 0.50 -5.29 23.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.93 0.83 0.59 0.38 0.47 0.39 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date - 28/02/14 29/11/13 30/08/13 27/05/13 28/02/13 26/11/12 -
Price 0.00 0.765 0.77 0.735 0.525 0.37 0.41 -
P/RPS 0.00 1.35 3.16 0.55 0.62 0.61 1.51 -
P/EPS 0.00 -10.27 -427.78 -3.89 -76.97 176.50 -16.48 -
EY 0.00 -9.74 -0.23 -25.71 -1.30 0.57 -6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.92 0.86 0.82 0.44 0.41 0.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment