[ZECON] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -170.42%
YoY- 52.24%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 22,939 83,014 71,313 44,910 17,420 633,091 562,361 -88.17%
PBT 8,911 22,251 21,773 13,617 9,847 31,795 26,555 -51.74%
Tax -224 -373 -163 -128 -1 -12,933 -9,766 -91.94%
NP 8,687 21,878 21,610 13,489 9,846 18,862 16,789 -35.57%
-
NP to SH 1,377 -4,201 -922 -1,809 2,569 -19,302 -3,282 -
-
Tax Rate 2.51% 1.68% 0.75% 0.94% 0.01% 40.68% 36.78% -
Total Cost 14,252 61,136 49,703 31,421 7,574 614,229 545,572 -91.21%
-
Net Worth 231,423 229,949 232,885 231,411 235,820 233,710 253,679 -5.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 231,423 229,949 232,885 231,411 235,820 233,710 253,679 -5.94%
NOSH 147,403 147,403 147,403 147,403 147,403 146,703 144,188 1.48%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 37.87% 26.35% 30.30% 30.04% 56.52% 2.98% 2.99% -
ROE 0.60% -1.83% -0.40% -0.78% 1.09% -8.26% -1.29% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.56 56.32 48.38 30.47 11.82 438.84 390.16 -88.35%
EPS 0.93 -2.85 -0.63 -1.23 1.74 -13.38 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.58 1.57 1.60 1.62 1.76 -7.33%
Adjusted Per Share Value based on latest NOSH - 147,403
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.55 56.28 48.35 30.45 11.81 429.20 381.25 -88.17%
EPS 0.93 -2.85 -0.63 -1.23 1.74 -13.09 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5689 1.5589 1.5788 1.5689 1.5987 1.5844 1.7198 -5.94%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.405 0.39 0.375 0.40 0.385 0.405 0.45 -
P/RPS 2.60 0.69 0.78 1.31 3.26 0.09 0.12 678.64%
P/EPS 43.35 -13.68 -59.95 -32.59 22.09 -3.03 -19.76 -
EY 2.31 -7.31 -1.67 -3.07 4.53 -33.04 -5.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.24 0.25 0.24 0.25 0.26 0.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 29/11/22 25/08/22 26/05/22 23/02/22 25/11/21 -
Price 0.395 0.40 0.385 0.385 0.395 0.40 0.46 -
P/RPS 2.54 0.71 0.80 1.26 3.34 0.09 0.12 666.61%
P/EPS 42.28 -14.04 -61.55 -31.37 22.66 -2.99 -20.20 -
EY 2.36 -7.13 -1.62 -3.19 4.41 -33.45 -4.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.24 0.25 0.25 0.25 0.26 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment