[ZECON] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 132.78%
YoY- -46.4%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 84,309 64,483 45,874 22,939 83,014 71,313 44,910 52.00%
PBT 16,302 12,598 35,464 8,911 22,251 21,773 13,617 12.71%
Tax -13,073 -1,109 -20,255 -224 -373 -163 -128 2066.62%
NP 3,229 11,489 15,209 8,687 21,878 21,610 13,489 -61.34%
-
NP to SH 2,119 -7,089 1,126 1,377 -4,201 -922 -1,809 -
-
Tax Rate 80.19% 8.80% 57.11% 2.51% 1.68% 0.75% 0.94% -
Total Cost 81,080 52,994 30,665 14,252 61,136 49,703 31,421 87.80%
-
Net Worth 231,423 222,579 231,423 231,423 229,949 232,885 231,411 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 231,423 222,579 231,423 231,423 229,949 232,885 231,411 0.00%
NOSH 147,403 147,403 147,403 147,403 147,403 147,403 147,403 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.83% 17.82% 33.15% 37.87% 26.35% 30.30% 30.04% -
ROE 0.92% -3.18% 0.49% 0.60% -1.83% -0.40% -0.78% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 57.20 43.75 31.12 15.56 56.32 48.38 30.47 52.00%
EPS 1.44 -4.81 0.76 0.93 -2.85 -0.63 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.51 1.57 1.57 1.56 1.58 1.57 0.00%
Adjusted Per Share Value based on latest NOSH - 147,403
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 56.94 43.55 30.98 15.49 56.07 48.16 30.33 52.00%
EPS 1.43 -4.79 0.76 0.93 -2.84 -0.62 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.563 1.5033 1.563 1.563 1.553 1.5729 1.5629 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.405 0.395 0.40 0.405 0.39 0.375 0.40 -
P/RPS 0.71 0.90 1.29 2.60 0.69 0.78 1.31 -33.45%
P/EPS 28.17 -8.21 52.36 43.35 -13.68 -59.95 -32.59 -
EY 3.55 -12.18 1.91 2.31 -7.31 -1.67 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.26 0.25 0.24 0.25 2.64%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 27/11/23 24/08/23 29/05/23 27/02/23 29/11/22 25/08/22 -
Price 0.43 0.40 0.38 0.395 0.40 0.385 0.385 -
P/RPS 0.75 0.91 1.22 2.54 0.71 0.80 1.26 -29.17%
P/EPS 29.91 -8.32 49.75 42.28 -14.04 -61.55 -31.37 -
EY 3.34 -12.02 2.01 2.36 -7.13 -1.62 -3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.24 0.25 0.26 0.24 0.25 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment